{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["2016","2017","2018","2019","2020","Calcule totale"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2016","index":0,"n_rows":30,"n_cols":20,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[]
[" Capitol bugetar / Sursă de finanţare "," Nume "," Prenume "," CNP "," ian "," feb "," mar "," apr "," mai "," iun "," iul "," aug "," sep "," oct "," noi "," dec ","ipc","brut cu ipc","IPC","Dobânda totală diferențe 2016"]
[null,"Data start calcul dobândă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-01-01"]
[null,"BELDEAN ","PAUL",1760425310761,0,0,0,0,0,0,0,0,0,0,0,0,175.35,{"$f":"P4*Q4/100","v":0},null,{"$f":"dobandaLegala(R3,C29,R4)","v":0}]
[null,"BUFTEA","IZABELLA",2790919191322,0,0,0,0,0,0,0,0,0,0,0,12,{"$f":"Q4","v":175.35},{"$f":"P5*Q5/100","v":21.041999999999998},null,{"$f":"dobandaLegala(R3,C29,R5)","v":10.526495420958902}]
[null,"CAMPEAN","ANCA","2680927120704",0,0,0,0,0,0,0,0,0,0,0,896,{"$f":"Q4","v":175.35},{"$f":"P6*Q6/100","v":1571.136},null,{"$f":"dobandaLegala(R3,C29,R6)","v":785.97832476493147}]
[null,"CRISTU ","GRETI","2630326120671",0,0,0,0,0,0,0,0,0,0,0,668,{"$f":"Q4","v":175.35},1171.338,null,{"$f":"dobandaLegala(R3,C29,R7)","v":585.97491176671258}]
[null,"DASCALU","DUMITRITA",2791229312975,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Q4","v":175.35},0,null,{"$f":"dobandaLegala(R3,C29,R8)","v":0}]
[null,"DRUS","ELISABETA",2761209123136,0,0,0,0,0,0,0,0,0,0,0,638,{"$f":"Q4","v":175.35},1118.7329999999999,null,{"$f":"dobandaLegala(R3,C29,R9)","v":559.65867321431494}]
[null,"DURA","NICOLAE","1751123012539",0,0,0,0,0,0,0,0,0,0,0,638,{"$f":"Q4","v":175.35},1118.7329999999999,null,{"$f":"dobandaLegala(R3,C29,R10)","v":559.65867321431494}]
[null,"DUMITRAS","CORNELIA",2860626060592,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Q4","v":175.35},0,null,{"$f":"dobandaLegala(R3,C29,R11)","v":0}]
[null,"GALMATI","RODICA",2620908120010,0,0,0,0,0,0,0,0,0,0,0,668,{"$f":"Q4","v":175.35},1171.338,null,{"$f":"dobandaLegala(R3,C29,R12)","v":585.97491176671258}]
[null,"ISCRU ","GABRIELA",2850608125788,0,0,0,0,0,0,0,0,0,0,0,12,{"$f":"Q4","v":175.35},21.041999999999998,null,{"$f":"dobandaLegala(R3,C29,R13)","v":10.526495420958902}]
[null,"MALSCHI FLORIAN","BIANCA",2800328311458,0,0,0,0,0,0,0,0,0,0,0,624,{"$f":"Q4","v":175.35},1094.184,null,{"$f":"dobandaLegala(R3,C29,R14)","v":547.377761889863}]
[null,"MURESIANU MELEAN ","AURELIA",2821021063371,0,0,0,0,0,0,0,0,0,0,0,2,{"$f":"Q4","v":175.35},3.5069999999999997,null,{"$f":"dobandaLegala(R3,C29,R15)","v":1.7544159034931504}]
[null,"POP","IOANA","2590712120697",0,0,0,0,0,0,0,0,0,0,0,668,{"$f":"Q4","v":175.35},1171.338,null,{"$f":"dobandaLegala(R3,C29,R16)","v":585.97491176671258}]
[null,"RUSU ","IOANA",2781212060787,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Q4","v":175.35},0,null,{"$f":"dobandaLegala(R3,C29,R17)","v":0}]
[null,"SAVAN","GABRIELA",2680224123132,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Q4","v":175.35},0,null,{"$f":"dobandaLegala(R3,C29,R18)","v":0}]
[null,"SZABO","DANIELA",2650822120702,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Q4","v":175.35},0,null,{"$f":"dobandaLegala(R3,C29,R19)","v":0}]
[null,"SABAU","CORINA","2810906125799",0,0,0,0,0,0,0,0,0,0,0,531,{"$f":"Q4","v":175.35},931.10849999999994,null,{"$f":"dobandaLegala(R3,C29,R20)","v":465.79742237743147}]
[null,"SOCACIU","ADINA","2700613311250",0,0,0,0,0,0,0,0,0,0,0,896,{"$f":"Q4","v":175.35},1571.136,null,{"$f":"dobandaLegala(R3,C29,R21)","v":785.97832476493147}]
[null,"SONIA","ALINA","2850601124242",0,0,0,0,0,0,0,0,0,0,0,12,{"$f":"Q4","v":175.35},21.041999999999998,null,{"$f":"dobandaLegala(R3,C29,R22)","v":10.526495420958902}]
[null,"STANCA","LIGIA","2790505126207",0,0,0,0,0,0,0,0,0,0,0,12,{"$f":"Q4","v":175.35},21.041999999999998,null,{"$f":"dobandaLegala(R3,C29,R23)","v":10.526495420958902}]
[null,"TINTELECAN","ROMINA",2870519125471,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Q4","v":175.35},0,null,{"$f":"dobandaLegala(R3,C29,R24)","v":0}]
[null,"ULIESAN ","DUMITRU","1600909120701",0,0,0,0,0,0,0,0,0,0,0,668,{"$f":"Q4","v":175.35},1171.338,null,{"$f":"dobandaLegala(R3,C29,R25)","v":585.97491176671258}]
[null,"VERMESAN","ALEXANDRA","2610301125176",0,0,0,0,0,0,0,0,0,0,0,668,{"$f":"Q4","v":175.35},1171.338,null,{"$f":"dobandaLegala(R3,C29,R26)","v":585.97491176671258}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P4:P26)","v":7613},null,{"$f":"SUM(R4:R26)","v":13349.395499999999},{"$f":"R27-P27","v":5736.3954999999987},{"$f":"SUM(T4:T26)","v":6678.1841366466788}]
[]
[null,"Data stop dobândă variabilă","2024-04-30"]
[null,"Data stop inflație principal","2026-01-01"]

{"sheet":"2017","index":1,"n_rows":31,"n_cols":57,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[" Capitol bugetar / Sursă de finanţare "," Categorie personal "," Nume "," Prenume "," CNP "," ian ","ipc","brut cu ipc","Dobânda"," feb ","ipc","brut cu ipc","Dobânda"," mar ","ipc","brut cu ipc","Dobânda"," apr ","ipc","brut cu ipc","Dobânda"," mai ","ipc","brut cu ipc","Dobânda"," iun ","ipc","brut cu ipc","Dobânda"," iul ","ipc","brut cu ipc","Dobânda"," aug ","ipc","brut cu ipc","Dobânda"," sep ","ipc","brut cu ipc","Dobânda"," oct ","ipc","brut cu ipc","Dobânda"," noi ","ipc","brut cu ipc","Dobânda"," dec ","ipc","brut cu ipc","Dobânda","TOTAL  BRUT 2017","total 2017 CU IPC","IPC 2017","TOTAL DOBANDA "]
[null,"Data start calcul dobândă",null,null,null,null,null,"2017-02-01",null,null,null,"2017-03-01",null,null,null,"2017-04-01",null,null,null,"2017-05-01",null,null,null,"2017-06-01",null,null,null,"2017-07-01",null,null,null,"2017-08-01",null,null,null,"2017-09-01",null,null,null,"2017-10-01",null,null,null,"2017-11-01",null,null,null,"2017-12-01",null,null,null,"2018-01-01"]
[null,null,"BELDEAN ","PAUL",1760425310761,0,175.68,{"$f":"F4*G4/100","v":0},{"$f":"dobandaLegala(H3,C30,H4)","v":0},0,175.84,{"$f":"J4*K4/100","v":0},{"$f":"dobandaLegala(L3,C30,L4)","v":0},0,175.69,{"$f":"N4*O4/100","v":0},{"$f":"dobandaLegala(P3,C30,P4)","v":0},0,175.21,{"$f":"R4*S4/100","v":0},{"$f":"dobandaLegala(T3,C30,T4)","v":0},0,174.71,{"$f":"V4*W4/100","v":0},{"$f":"dobandaLegala(X3,C30,X4)","v":0},0,174.65,{"$f":"Z4*AA4/100","v":0},{"$f":"dobandaLegala(AB3,C30,AB4)","v":0},567.19047619047637,174.1,{"$f":"AD4*AE4/100","v":987.4786190476193},{"$f":"dobandaLegala(AF3,C30,AF4)","v":461.01812331331729},1917.1363636363635,174.44,{"$f":"AH4*AI4/100","v":3344.2526727272725},{"$f":"dobandaLegala(AJ3,C30,AJ4)","v":1544.9789950385566},1990.2619047619048,173.57,{"$f":"AL4*AM4/100","v":3454.4975880952384},{"$f":"dobandaLegala(AN3,C30,AN4)","v":1579.5839285502495},1979.7727272727273,171.38,{"$f":"AP4*AQ4/100","v":3392.9345000000003},{"$f":"dobandaLegala(AR3,C30,AR4)","v":1534.8643360855142},2015,175.26,{"$f":"AT4*AU4/100","v":3531.4889999999996},{"$f":"dobandaLegala(AV3,C30,AV4)","v":1580.8524258737671},1934.75,169.72,{"$f":"AX4*AY4/100","v":3283.6577000000002},{"$f":"dobandaLegala(AZ3,C30,AZ4)","v":1453.8761066890481},{"$f":"AX4+AT4+AP4+AL4+AH4+AD4+Z4+V4+R4+N4+J4+F4","v":10404.111471861472},{"$f":"AZ4+AV4+AR4+AN4+AJ4+AF4+AB4+X4+T4+P4+L4+H4","v":17994.310079870131},{"$f":"BC4-BB4","v":7590.198608008659},{"$f":"I4+M4+Q4+U4+Y4+AC4+AG4+AK4+AO4+AS4+AW4+BA4","v":8155.1739155504529}]
[null,null,"BUFTEA","IZABELLA",2790919191322,39,{"$f":"G4","v":175.68},68.515200000000007,{"$f":"dobandaLegala(H3,C30,H5)","v":33.940895527232868},38.600000000000009,{"$f":"K4","v":175.84},{"$f":"J5*K5/100","v":67.874240000000015},{"$f":"dobandaLegala(L3,C30,L5)","v":33.323987815693158},39.260869565217391,{"$f":"O4","v":175.69},{"$f":"N5*O5/100","v":68.977421739130435},{"$f":"dobandaLegala(P3,C30,P5)","v":33.528757760598872},39.421052631578945,{"$f":"S4","v":175.21},{"$f":"R5*S5/100","v":69.069626315789478},{"$f":"dobandaLegala(T3,C30,T5)","v":33.247151899126536},39.363636363636374,{"$f":"W4","v":174.71},{"$f":"V5*W5/100","v":68.772209090909115},{"$f":"dobandaLegala(X3,C30,X5)","v":32.768134697234764},385.75,{"$f":"AA4","v":174.65},{"$f":"Z5*AA5/100","v":673.71237500000007},{"$f":"dobandaLegala(AB3,C30,AB5)","v":317.82210555297092},378.28571428571428,{"$f":"AE4","v":174.1},{"$f":"AD5*AE5/100","v":658.59542857142844},{"$f":"dobandaLegala(AF3,C30,AF5)","v":307.47443301158501},387.08522727272725,{"$f":"AI4","v":174.44},{"$f":"AH5*AI5/100","v":675.23147045454539},{"$f":"dobandaLegala(AJ3,C30,AJ5)","v":311.9436659642451},383.78571428571428,{"$f":"AM4","v":173.57},{"$f":"AL5*AM5/100","v":666.1368642857143},{"$f":"dobandaLegala(AN3,C30,AN5)","v":304.59395562083807},385.27272727272725,{"$f":"AQ4","v":171.38},{"$f":"AP5*AQ5/100","v":660.28039999999999},{"$f":"dobandaLegala(AR3,C30,AR5)","v":298.69154201953427},381.42857142857144,{"$f":"AU4","v":175.26},{"$f":"AT5*AU5/100","v":668.49171428571424},{"$f":"dobandaLegala(AV3,C30,AV5)","v":299.24679029301365},384.8125,{"$f":"AY4","v":169.72},{"$f":"AX5*AY5/100","v":653.10377500000004},{"$f":"dobandaLegala(AZ3,C30,AZ5)","v":289.16898788229963},2882.0660131058871,4998.7607247432325,{"$f":"BC5-BB5","v":2116.6947116373453},{"$f":"I5+M5+Q5+U5+Y5+AC5+AG5+AK5+AO5+AS5+AW5+BA5","v":2295.7504080443728}]
[null,null,"CAMPEAN","ANCA","2680927120704",2987,{"$f":"G4","v":175.68},5247.5616,{"$f":"dobandaLegala(H3,C30,H6)","v":2599.5244856370414},2987,{"$f":"K4","v":175.84},5252.3407999999999,{"$f":"dobandaLegala(L3,C30,L6)","v":2578.7241348568773},2987.1739130434785,{"$f":"O4","v":175.69},5248.1658478260879,{"$f":"dobandaLegala(P3,C30,P6)","v":2551.0446311649457},2987.1907894736842,{"$f":"S4","v":175.21},5233.8569822368418,{"$f":"dobandaLegala(T3,C30,T6)","v":2519.3539821852637},2987,{"$f":"W4","v":174.71},5218.5877,{"$f":"dobandaLegala(X3,C30,X6)","v":2486.5187107321981},2678.5,{"$f":"AA4","v":174.65},4678.0002500000001,{"$f":"dobandaLegala(AB3,C30,AB6)","v":2206.8347627313874},2728.7619047619046,{"$f":"AE4","v":174.1},4750.774476190476,{"$f":"dobandaLegala(AF3,C30,AF6)","v":2217.9651194984731},2661.909090909091,{"$f":"AI4","v":174.44},4643.4342181818183,{"$f":"dobandaLegala(AJ3,C30,AJ6)","v":2145.1753303328351},2646.0952380952381,{"$f":"AM4","v":173.57},4592.8275047619045,{"$f":"dobandaLegala(AN3,C30,AN6)","v":2100.0901949176409},2703.8863636363635,{"$f":"AQ4","v":171.38},4633.9204499999996,{"$f":"dobandaLegala(AR3,C30,AR6)","v":2096.2500852764274},2741,{"$f":"AU4","v":175.26},4803.8765999999996,{"$f":"dobandaLegala(AV3,C30,AV6)","v":2150.4300244764245},2601.375,{"$f":"AY4","v":169.72},4415.0536499999998,{"$f":"dobandaLegala(AZ3,C30,AZ6)","v":1954.8142948898935},33696.89229991976,58718.400079197134,25021.507779277374,{"$f":"I6+M6+Q6+U6+Y6+AC6+AG6+AK6+AO6+AS6+AW6+BA6","v":27606.725756699405}]
[null,null,"CRISTU ","GRETI","2630326120671",2227,{"$f":"G4","v":175.68},3912.3936000000003,{"$f":"dobandaLegala(H3,C30,H7)","v":1938.112162542247},2226.625,{"$f":"K4","v":175.84},3915.2973999999999,{"$f":"dobandaLegala(L3,C30,L7)","v":1922.2804240963153},2226.5652173913045,{"$f":"O4","v":175.69},3911.8524304347829,{"$f":"dobandaLegala(P3,C30,P7)","v":1901.4852864651482},2226.5526315789475,{"$f":"S4","v":175.21},3901.1428657894739,{"$f":"dobandaLegala(T3,C30,T7)","v":1877.8426402090765},2227.1363636363635,{"$f":"W4","v":174.71},3891.0299409090908,{"$f":"dobandaLegala(X3,C30,X7)","v":1853.9726278988578},1991.45,{"$f":"AA4","v":174.65},3478.0674249999997,{"$f":"dobandaLegala(AB3,C30,AB7)","v":1640.7694934632893},1979.1785714285716,{"$f":"AE4","v":174.1},3445.7498928571426,{"$f":"dobandaLegala(AF3,C30,AF7)","v":1608.6962475644837},2010.590909090909,{"$f":"AI4","v":174.44},3507.2747818181815,{"$f":"dobandaLegala(AJ3,C30,AJ7)","v":1620.2920048258638},1951.8214285714287,{"$f":"AM4","v":173.57},3387.7764535714286,{"$f":"dobandaLegala(AN3,C30,AN7)","v":1549.0754018829725},1993.7727272727273,{"$f":"AQ4","v":171.38},3416.9276999999997,{"$f":"dobandaLegala(AR3,C30,AR7)","v":1545.7181580465819},1983.7142857142858,{"$f":"AU4","v":175.26},3476.6576571428573,{"$f":"dobandaLegala(AV3,C30,AV7)","v":1556.307464422767},1957.2708333333333,{"$f":"AY4","v":169.72},3321.8800583333332,{"$f":"dobandaLegala(AZ3,C30,AZ7)","v":1470.7994825702003},25001.67796801787,43566.0502058563,18564.37223783843,{"$f":"I7+M7+Q7+U7+Y7+AC7+AG7+AK7+AO7+AS7+AW7+BA7","v":20485.351393987803}]
[null,null,"DASCALU","DUMITRITA",2791229312975,0,{"$f":"G4","v":175.68},0,{"$f":"dobandaLegala(H3,C30,H8)","v":0},0,{"$f":"K4","v":175.84},0,{"$f":"dobandaLegala(L3,C30,L8)","v":0},0,{"$f":"O4","v":175.69},0,{"$f":"dobandaLegala(P3,C30,P8)","v":0},0,{"$f":"S4","v":175.21},0,{"$f":"dobandaLegala(T3,C30,T8)","v":0},0,{"$f":"W4","v":174.71},0,{"$f":"dobandaLegala(X3,C30,X8)","v":0},0,{"$f":"AA4","v":174.65},0,{"$f":"dobandaLegala(AB3,C30,AB8)","v":0},316.57142857142856,{"$f":"AE4","v":174.1},551.15085714285715,{"$f":"dobandaLegala(AF3,C30,AF8)","v":257.31244091906063},317.90909090909093,{"$f":"AI4","v":174.44},554.5606181818182,{"$f":"dobandaLegala(AJ3,C30,AJ8)","v":256.19610430565632},337.48214285714289,{"$f":"AM4","v":173.57},585.76775535714285,{"$f":"dobandaLegala(AN3,C30,AN8)","v":267.84483376503903},1858.0170454545455,{"$f":"AQ4","v":171.38},3184.2696124999998,{"$f":"dobandaLegala(AR3,C30,AR8)","v":1440.4704437138671},689.04761904761892,{"$f":"AU4","v":175.26},1207.6248571428569,{"$f":"dobandaLegala(AV3,C30,AV8)","v":540.58689831958907},0,{"$f":"AY4","v":169.72},0,{"$f":"dobandaLegala(AZ3,C30,AZ8)","v":0},3519.0273268398269,6083.3737003246752,2564.3463734848483,{"$f":"I8+M8+Q8+U8+Y8+AC8+AG8+AK8+AO8+AS8+AW8+BA8","v":2762.4107210232123}]
[null,null,"DRUS","ELISABETA",2761209123136,2127,{"$f":"G4","v":175.68},3736.7136,{"$f":"dobandaLegala(H3,C30,H9)","v":1851.0842252929319},2129.4499999999998,{"$f":"K4","v":175.84},3744.4248799999996,{"$f":"dobandaLegala(L3,C30,L9)","v":1838.3877164281807},2127.3695652173915,{"$f":"O4","v":175.69},3737.5755891304352,{"$f":"dobandaLegala(P3,C30,P9)","v":1816.7722622892827},2126.6315789473683,{"$f":"S4","v":175.21},3726.0711894736842,{"$f":"dobandaLegala(T3,C30,T9)","v":1793.5706537197684},2127.090909090909,{"$f":"W4","v":174.71},3716.2405272727274,{"$f":"dobandaLegala(X3,C30,X9)","v":1770.6901054177795},1987.4,{"$f":"AA4","v":174.65},3470.9941000000003,{"$f":"dobandaLegala(AB3,C30,AB9)","v":1637.4326703200891},1919.5238095238096,{"$f":"AE4","v":174.1},3341.8909523809525,{"$f":"dobandaLegala(AF3,C30,AF9)","v":1560.2082571370843},1881.909090909091,{"$f":"AI4","v":174.44},3282.8022181818178,{"$f":"dobandaLegala(AJ3,C30,AJ9)","v":1516.5900930029709},1995.8571428571429,{"$f":"AM4","v":173.57},3464.2092428571427,{"$f":"dobandaLegala(AN3,C30,AN9)","v":1584.0246245965864},1896.590909090909,{"$f":"AQ4","v":171.38},3250.3775000000001,{"$f":"dobandaLegala(AR3,C30,AR9)","v":1470.3757185895552},1832,{"$f":"AU4","v":175.26},3210.7631999999999,{"$f":"dobandaLegala(AV3,C30,AV9)","v":1437.2812130028492},1832,{"$f":"AY4","v":169.72},3109.2703999999999,{"$f":"dobandaLegala(AZ3,C30,AZ9)","v":1376.6641826873424},23982.823005636619,41791.33339929676,17808.510393660141,{"$f":"I9+M9+Q9+U9+Y9+AC9+AG9+AK9+AO9+AS9+AW9+BA9","v":19653.081722484421}]
[null,null,"DURA","NICOLAE","1751123012539",2126,{"$f":"G4","v":175.68},3734.9567999999999,{"$f":"dobandaLegala(H3,C30,H10)","v":1850.2139459204386},2127.2624999999998,{"$f":"K4","v":175.84},3740.5783799999999,{"$f":"dobandaLegala(L3,C30,L10)","v":1836.4992132326674},2127.1195652173915,{"$f":"O4","v":175.69},3737.1363641304347,{"$f":"dobandaLegala(P3,C30,P10)","v":1816.5587624475074},2126.6118421052633,{"$f":"S4","v":175.21},3726.0366085526316,{"$f":"dobandaLegala(T3,C30,T10)","v":1793.5540079494588},2127.215909090909,{"$f":"W4","v":174.71},3716.4589147727274,{"$f":"dobandaLegala(X3,C30,X10)","v":1770.794161272765},2015,{"$f":"AA4","v":174.65},3519.1975000000002,{"$f":"dobandaLegala(AB3,C30,AB10)","v":1660.1725021107875},2006.047619047619,{"$f":"AE4","v":174.1},3492.5289047619049,{"$f":"dobandaLegala(AF3,C30,AF10)","v":1630.5356796927297},1972.909090909091,{"$f":"AI4","v":174.44},3441.5426181818184,{"$f":"dobandaLegala(AJ3,C30,AJ10)","v":1589.9250373581217},2001.5714285714284,{"$f":"AM4","v":173.57},3474.1275285714282,{"$f":"dobandaLegala(AN3,C30,AN10)","v":1588.5598035375256},1993.4772727272727,{"$f":"AQ4","v":171.38},3416.4213500000001,{"$f":"dobandaLegala(AR3,C30,AR10)","v":1545.4891001155856},1999.3333333333333,{"$f":"AU4","v":175.26},3504.0315999999998,{"$f":"dobandaLegala(AV3,C30,AV10)","v":1568.5612655733426},1972.9166666666667,{"$f":"AY4","v":169.72},3348.4341666666669,{"$f":"dobandaLegala(AZ3,C30,AZ10)","v":1482.5566104950346},24595.465227668974,42851.450735637613,18255.985507968639,{"$f":"I10+M10+Q10+U10+Y10+AC10+AG10+AK10+AO10+AS10+AW10+BA10","v":20133.420089705964}]
[null,null,"DUMITRAS","CORNELIA",2860626060592,0,{"$f":"G4","v":175.68},0,{"$f":"dobandaLegala(H3,C30,H11)","v":0},0,{"$f":"K4","v":175.84},0,{"$f":"dobandaLegala(L3,C30,L11)","v":0},0,{"$f":"O4","v":175.69},0,{"$f":"dobandaLegala(P3,C30,P11)","v":0},0,{"$f":"S4","v":175.21},0,{"$f":"dobandaLegala(T3,C30,T11)","v":0},0,{"$f":"W4","v":174.71},0,{"$f":"dobandaLegala(X3,C30,X11)","v":0},0,{"$f":"AA4","v":174.65},0,{"$f":"dobandaLegala(AB3,C30,AB11)","v":0},0,{"$f":"AE4","v":174.1},0,{"$f":"dobandaLegala(AF3,C30,AF11)","v":0},0,{"$f":"AI4","v":174.44},0,{"$f":"dobandaLegala(AJ3,C30,AJ11)","v":0},0,{"$f":"AM4","v":173.57},0,{"$f":"dobandaLegala(AN3,C30,AN11)","v":0},0,{"$f":"AQ4","v":171.38},0,{"$f":"dobandaLegala(AR3,C30,AR11)","v":0},0,{"$f":"AU4","v":175.26},0,{"$f":"dobandaLegala(AV3,C30,AV11)","v":0},0,{"$f":"AY4","v":169.72},0,{"$f":"dobandaLegala(AZ3,C30,AZ11)","v":0},0,0,0,{"$f":"I11+M11+Q11+U11+Y11+AC11+AG11+AK11+AO11+AS11+AW11+BA11","v":0}]
[null,null,"GALMATI","RODICA",2620908120010,2227,{"$f":"G4","v":175.68},3912.3936000000003,{"$f":"dobandaLegala(H3,C30,H12)","v":1938.112162542247},2226.7750000000001,{"$f":"K4","v":175.84},3915.5611600000002,{"$f":"dobandaLegala(L3,C30,L12)","v":1922.4099214582932},2227.304347826087,{"$f":"O4","v":175.69},3913.1510086956523,{"$f":"dobandaLegala(P3,C30,P12)","v":1902.1165033886589},2226.7894736842104,{"$f":"S4","v":175.21},3901.5578368421052,{"$f":"dobandaLegala(T3,C30,T12)","v":1878.0423894527964},2227,{"$f":"W4","v":174.71},3890.7917000000002,{"$f":"dobandaLegala(X3,C30,X12)","v":1853.8591124206921},2019,{"$f":"AA4","v":174.65},3526.1835000000005,{"$f":"dobandaLegala(AB3,C30,AB12)","v":1663.4681299065412},1966.5714285714287,{"$f":"AE4","v":174.1},3423.8008571428572,{"$f":"dobandaLegala(AF3,C30,AF12)","v":1598.4490350594717},2016.8977272727273,{"$f":"AI4","v":174.44},3518.2763954545453,{"$f":"dobandaLegala(AJ3,C30,AJ12)","v":1625.3745340612672},1888.4285714285716,{"$f":"AM4","v":173.57},3277.7454714285718,{"$f":"dobandaLegala(AN3,C30,AN12)","v":1498.7632605069268},2016.8977272727273,{"$f":"AQ4","v":171.38},3456.5593250000002,{"$f":"dobandaLegala(AR3,C30,AR12)","v":1563.6463461072758},2003.25,{"$f":"AU4","v":175.26},3510.8959499999996,{"$f":"dobandaLegala(AV3,C30,AV12)","v":1571.6340556484486},2004.9791666666665,{"$f":"AY4","v":169.72},3402.8506416666664,{"$f":"dobandaLegala(AZ3,C30,AZ12)","v":1506.6501123276835},25050.893442722423,43649.767446230398,18598.874003507975,{"$f":"I12+M12+Q12+U12+Y12+AC12+AG12+AK12+AO12+AS12+AW12+BA12","v":20522.525562880302}]
[null,null,"ISCRU ","GABRIELA",2850608125788,40.600000000000009,{"$f":"G4","v":175.68},71.326080000000019,{"$f":"dobandaLegala(H3,C30,H13)","v":35.33334252322193},41.2,{"$f":"K4","v":175.84},72.446080000000009,{"$f":"dobandaLegala(L3,C30,L13)","v":35.568608756646576},59,{"$f":"O4","v":175.69},103.65709999999999,{"$f":"dobandaLegala(P3,C30,P13)","v":50.38596265906164},51.526315789473699,{"$f":"S4","v":175.21},90.279257894736872,{"$f":"dobandaLegala(T3,C30,T13)","v":43.456557689245521},58.5,{"$f":"W4","v":174.71},102.20535,{"$f":"dobandaLegala(X3,C30,X13)","v":48.69814013318836},7,{"$f":"AA4","v":174.65},12.2255,{"$f":"dobandaLegala(AB3,C30,AB13)","v":5.7673486425684928},6.9047619047619264,{"$f":"AE4","v":174.1},12.021190476190514,{"$f":"dobandaLegala(AF3,C30,AF13)","v":5.612259917759312},6.9090909090909065,{"$f":"AI4","v":174.44},12.052218181818178,{"$f":"dobandaLegala(AJ3,C30,AJ13)","v":5.5678878831083427},7.0476190476190368,{"$f":"AM4","v":173.57},12.232552380952361,{"$f":"dobandaLegala(AN3,C30,AN13)","v":5.593387360491838},7.363636363636374,{"$f":"AQ4","v":171.38},12.619800000000019,{"$f":"dobandaLegala(AR3,C30,AR13)","v":5.7088284340685007},7,{"$f":"AU4","v":175.26},12.2682,{"$f":"dobandaLegala(AV3,C30,AV13)","v":5.4917950278493155},7.4444444444444571,{"$f":"AY4","v":169.72},12.634711111111132,{"$f":"dobandaLegala(AZ3,C30,AZ13)","v":5.5941594032054889},300.49586845902644,525.96804004480907,225.47217158578263,{"$f":"I13+M13+Q13+U13+Y13+AC13+AG13+AK13+AO13+AS13+AW13+BA13","v":252.77827843041533}]
[null,null,"MALSCHI FLORIAN","BIANCA",2800328311458,2021,{"$f":"G4","v":175.68},3550.4928000000004,{"$f":"dobandaLegala(H3,C30,H14)","v":1758.8346118086579},2080.6999999999998,{"$f":"K4","v":175.84},3658.7028799999998,{"$f":"dobandaLegala(L3,C30,L14)","v":1796.3010737853044},2081.108695652174,{"$f":"O4","v":175.69},3656.2998673913044,{"$f":"dobandaLegala(P3,C30,P14)","v":1777.2655089589648},2080.7631578947367,{"$f":"S4","v":175.21},3645.7051289473684,{"$f":"dobandaLegala(T3,C30,T14)","v":1754.8858835193826},2081.3636363636365,{"$f":"W4","v":174.71},3636.3504090909096,{"$f":"dobandaLegala(X3,C30,X14)","v":1732.6245817394677},2263.25,{"$f":"AA4","v":174.65},3952.7661250000001,{"$f":"dobandaLegala(AB3,C30,AB14)","v":1864.7074021847343},2012,{"$f":"AE4","v":174.1},3502.8920000000003,{"$f":"dobandaLegala(AF3,C30,AF14)","v":1635.3738347942469},1936.9545454545455,{"$f":"AI4","v":174.44},3378.8235090909088,{"$f":"dobandaLegala(AJ3,C30,AJ14)","v":1560.9500418611569},1924.6666666666665,{"$f":"AM4","v":173.57},3340.6439333333333,{"$f":"dobandaLegala(AN3,C30,AN14)","v":1527.5238536240502},1945.1818181818182,{"$f":"AQ4","v":171.38},3333.6525999999999,{"$f":"dobandaLegala(AR3,C30,AR14)","v":1508.0469383180684},2005.75,{"$f":"AU4","v":175.26},3515.27745,{"$f":"dobandaLegala(AV3,C30,AV14)","v":1573.5954110155378},1987.5763888888889,{"$f":"AY4","v":169.72},3373.3146472222224,{"$f":"dobandaLegala(AZ3,C30,AZ14)","v":1493.5727210362345},24420.314909102464,42544.921350076045,18124.606440973581,{"$f":"I14+M14+Q14+U14+Y14+AC14+AG14+AK14+AO14+AS14+AW14+BA14","v":19983.681862645808}]
[null,null,"MURESIANU MELEAN ","AURELIA",2821021063371,5.5999999999999943,{"$f":"G4","v":175.68},9.8380799999999908,{"$f":"dobandaLegala(H3,C30,H15)","v":4.8735644859616398},6.3999999999999986,{"$f":"K4","v":175.84},11.253759999999998,{"$f":"dobandaLegala(L3,C30,L15)","v":5.5252207777315059},6,{"$f":"O4","v":175.69},10.541399999999999,{"$f":"dobandaLegala(P3,C30,P15)","v":5.1239962026164383},6,{"$f":"S4","v":175.21},10.512599999999999,{"$f":"dobandaLegala(T3,C30,T15)","v":5.0603141742328779},6,{"$f":"W4","v":174.71},10.4826,{"$f":"dobandaLegala(X3,C30,X15)","v":4.9946810393013701},7,{"$f":"AA4","v":174.65},12.2255,{"$f":"dobandaLegala(AB3,C30,AB15)","v":5.7673486425684928},0,{"$f":"AE4","v":174.1},0,{"$f":"dobandaLegala(AF3,C30,AF15)","v":0},0,{"$f":"AI4","v":174.44},0,{"$f":"dobandaLegala(AJ3,C30,AJ15)","v":0},0,{"$f":"AM4","v":173.57},0,{"$f":"dobandaLegala(AN3,C30,AN15)","v":0},0,{"$f":"AQ4","v":171.38},0,{"$f":"dobandaLegala(AR3,C30,AR15)","v":0},0,{"$f":"AU4","v":175.26},0,{"$f":"dobandaLegala(AV3,C30,AV15)","v":0},0,{"$f":"AY4","v":169.72},0,{"$f":"dobandaLegala(AZ3,C30,AZ15)","v":0},36.999999999999993,64.853939999999994,27.853940000000001,{"$f":"I15+M15+Q15+U15+Y15+AC15+AG15+AK15+AO15+AS15+AW15+BA15","v":31.345125322412326}]
[null,null,"POP","IOANA","2590712120697",2226.6999999999998,{"$f":"G4","v":175.68},3911.8665599999995,{"$f":"dobandaLegala(H3,C30,H16)","v":1937.8510787304983},2227.1999999999998,{"$f":"K4","v":175.84},3916.3084800000001,{"$f":"dobandaLegala(L3,C30,L16)","v":1922.7768306505648},2226.7391304347825,{"$f":"O4","v":175.69},3912.1579782608692,{"$f":"dobandaLegala(P3,C30,P16)","v":1901.6338080942091},2227.0789473684213,{"$f":"S4","v":175.21},3902.0650236842112,{"$f":"dobandaLegala(T3,C30,T16)","v":1878.286527417343},2226.7272727272725,{"$f":"W4","v":174.71},3890.3152181818177,{"$f":"dobandaLegala(X3,C30,X16)","v":1853.6320814643595},2019,{"$f":"AA4","v":174.65},3526.1835000000005,{"$f":"dobandaLegala(AB3,C30,AB16)","v":1663.4681299065412},1983.7142857142858,{"$f":"AE4","v":174.1},3453.6465714285714,{"$f":"dobandaLegala(AF3,C30,AF16)","v":1612.3829217518396},1918.0397727272727,{"$f":"AI4","v":174.44},3345.8285795454549,{"$f":"dobandaLegala(AJ3,C30,AJ16)","v":1545.7070330101144},1940.8571428571429,{"$f":"AM4","v":173.57},3368.7457428571429,{"$f":"dobandaLegala(AN3,C30,AN16)","v":1540.3735272900451},2019,{"$f":"AQ4","v":171.38},3460.1621999999998,{"$f":"dobandaLegala(AR3,C30,AR16)","v":1565.2761813855202},2019,{"$f":"AU4","v":175.26},3538.4994000000002,{"$f":"dobandaLegala(AV3,C30,AV16)","v":1583.9905944611096},1917.6666666666667,{"$f":"AY4","v":169.72},3254.6638666666668,{"$f":"dobandaLegala(AZ3,C30,AZ16)","v":1441.0387632824384},24951.723218495848,43480.443120624739,18528.719902128891,{"$f":"I16+M16+Q16+U16+Y16+AC16+AG16+AK16+AO16+AS16+AW16+BA16","v":20446.417477444582}]
[null,null,"RUSU ","IOANA",2781212060787,0,{"$f":"G4","v":175.68},0,{"$f":"dobandaLegala(H3,C30,H17)","v":0},0,{"$f":"K4","v":175.84},0,{"$f":"dobandaLegala(L3,C30,L17)","v":0},0,{"$f":"O4","v":175.69},0,{"$f":"dobandaLegala(P3,C30,P17)","v":0},0,{"$f":"S4","v":175.21},0,{"$f":"dobandaLegala(T3,C30,T17)","v":0},0,{"$f":"W4","v":174.71},0,{"$f":"dobandaLegala(X3,C30,X17)","v":0},0,{"$f":"AA4","v":174.65},0,{"$f":"dobandaLegala(AB3,C30,AB17)","v":0},0,{"$f":"AE4","v":174.1},0,{"$f":"dobandaLegala(AF3,C30,AF17)","v":0},264.36363636363643,{"$f":"AI4","v":174.44},461.15592727272735,{"$f":"dobandaLegala(AJ3,C30,AJ17)","v":213.04497321156666},1941,{"$f":"AM4","v":173.57},3368.9937,{"$f":"dobandaLegala(AN3,C30,AN17)","v":1540.4869067635684},1938.2897727272727,{"$f":"AQ4","v":171.38},3321.8410125,{"$f":"dobandaLegala(AR3,C30,AR17)","v":1502.7037215815519},1932.6666666666665,{"$f":"AU4","v":175.26},3387.1915999999997,{"$f":"dobandaLegala(AV3,C30,AV17)","v":1516.2584557843011},1929.5138888888889,{"$f":"AY4","v":169.72},3274.7709722222226,{"$f":"dobandaLegala(AZ3,C30,AZ17)","v":1449.9414087505995},8005.8339646464647,13813.953211994951,5808.1192473484862,{"$f":"I17+M17+Q17+U17+Y17+AC17+AG17+AK17+AO17+AS17+AW17+BA17","v":6222.4354660915869}]
[null,null,"SAVAN","GABRIELA",2680224123132,0,{"$f":"G4","v":175.68},0,{"$f":"dobandaLegala(H3,C30,H18)","v":0},2227.40625,{"$f":"K4","v":175.84},3916.6711500000001,{"$f":"dobandaLegala(L3,C30,L18)","v":1922.9548895232842},2226.7065217391305,{"$f":"O4","v":175.69},3912.1006880434784,{"$f":"dobandaLegala(P3,C30,P18)","v":1901.6059602887606},2227,{"$f":"S4","v":175.21},3901.9267000000004,{"$f":"dobandaLegala(T3,C30,T18)","v":1878.2199443361028},2226.8238636363635,{"$f":"W4","v":174.71},3890.4839721590911,{"$f":"dobandaLegala(X3,C30,X18)","v":1853.7124882613941},1927.5,{"$f":"AA4","v":174.65},3366.3787499999999,{"$f":"dobandaLegala(AB3,C30,AB18)","v":1588.0806440786814},2010.4285714285716,{"$f":"AE4","v":174.1},3500.1561428571426,{"$f":"dobandaLegala(AF3,C30,AF18)","v":1634.0965618474459},2016.8977272727273,{"$f":"AI4","v":174.44},3518.2763954545453,{"$f":"dobandaLegala(AJ3,C30,AJ18)","v":1625.3745340612672},1911.75,{"$f":"AM4","v":173.57},3318.224475,{"$f":"dobandaLegala(AN3,C30,AN18)","v":1517.2724595596349},1989.5681818181818,{"$f":"AQ4","v":171.38},3409.7219500000001,{"$f":"dobandaLegala(AR3,C30,AR18)","v":1542.4584874900925},2019,{"$f":"AU4","v":175.26},3538.4994000000002,{"$f":"dobandaLegala(AV3,C30,AV18)","v":1583.9905944611096},1917.6666666666667,{"$f":"AY4","v":169.72},3254.6638666666668,{"$f":"dobandaLegala(AZ3,C30,AZ18)","v":1441.0387632824384},22700.747782561644,39527.103490180925,16826.355707619281,{"$f":"I18+M18+Q18+U18+Y18+AC18+AG18+AK18+AO18+AS18+AW18+BA18","v":18488.805327190214}]
[null,null,"SZABO","DANIELA",2650822120702,0,{"$f":"G4","v":175.68},0,{"$f":"dobandaLegala(H3,C30,H19)","v":0},0,{"$f":"K4","v":175.84},0,{"$f":"dobandaLegala(L3,C30,L19)","v":0},387.00000000000006,{"$f":"O4","v":175.69},679.92030000000011,{"$f":"dobandaLegala(P3,C30,P19)","v":330.49775506876034},2227.0526315789475,{"$f":"S4","v":175.21},3902.0189157894742,{"$f":"dobandaLegala(T3,C30,T19)","v":1878.2643330569294},2227,{"$f":"W4","v":174.71},3890.7917000000002,{"$f":"dobandaLegala(X3,C30,X19)","v":1853.8591124206921},1836,{"$f":"AA4","v":174.65},3206.5740000000001,{"$f":"dobandaLegala(AB3,C30,AB19)","v":1512.6931582508221},1940.8571428571429,{"$f":"AE4","v":174.1},3379.0322857142855,{"$f":"dobandaLegala(AF3,C30,AF19)","v":1577.5482050209198},2019,{"$f":"AI4","v":174.44},3521.9436000000001,{"$f":"dobandaLegala(AJ3,C30,AJ19)","v":1627.0687104730684},2001.8571428571429,{"$f":"AM4","v":173.57},3474.6234428571424,{"$f":"dobandaLegala(AN3,C30,AN19)","v":1588.7865624845724},1902.2727272727273,{"$f":"AQ4","v":171.38},3260.1149999999998,{"$f":"dobandaLegala(AR3,C30,AR19)","v":1474.7806788010273},2019,{"$f":"AU4","v":175.26},3538.4994000000002,{"$f":"dobandaLegala(AV3,C30,AV19)","v":1583.9905944611096},1988.5,{"$f":"AY4","v":169.72},3374.8821999999996,{"$f":"dobandaLegala(AZ3,C30,AZ19)","v":1494.2667725293561},18548.539644565961,32228.400844360905,13679.861199794945,{"$f":"I19+M19+Q19+U19+Y19+AC19+AG19+AK19+AO19+AS19+AW19+BA19","v":14921.755882567257}]
[null,null,"SABAU","CORINA","2810906125799",1779.25,{"$f":"G4","v":175.68},3125.7864,{"$f":"dobandaLegala(H3,C30,H20)","v":1548.4445735084382},1768.625,{"$f":"K4","v":175.84},3109.9502000000002,{"$f":"dobandaLegala(L3,C30,L20)","v":1526.8818121899044},1768.7826086956522,{"$f":"O4","v":175.69},3107.5741652173915,{"$f":"dobandaLegala(P3,C30,P20)","v":1510.53922836842},1768.7368421052631,{"$f":"S4","v":175.21},3099.0038210526318,{"$f":"dobandaLegala(T3,C30,T20)","v":1491.7273520988597},1761.2954545454545,{"$f":"W4","v":174.71},3077.1592886363637,{"$f":"dobandaLegala(X3,C30,X20)","v":1466.1848352376451},1966.25,{"$f":"AA4","v":174.65},3434.055625,{"$f":"dobandaLegala(AB3,C30,AB20)","v":1620.0070383500426},2003.6666666666665,{"$f":"AE4","v":174.1},3488.3836666666666,{"$f":"dobandaLegala(AF3,C30,AF20)","v":1628.6004176521233},1953.409090909091,{"$f":"AI4","v":174.44},3407.5268181818183,{"$f":"dobandaLegala(AJ3,C30,AJ20)","v":1574.2104064248754},1924.6666666666665,{"$f":"AM4","v":173.57},3340.6439333333333,{"$f":"dobandaLegala(AN3,C30,AN20)","v":1527.5238536240502},2012,{"$f":"AQ4","v":171.38},3448.1655999999998,{"$f":"dobandaLegala(AR3,C30,AR20)","v":1559.8492704049863},2012,{"$f":"AU4","v":175.26},3526.2312000000002,{"$f":"dobandaLegala(AV3,C30,AV20)","v":1578.4987994332605},2001.6111111111111,{"$f":"AY4","v":169.72},3397.1343777777779,{"$f":"dobandaLegala(AZ3,C30,AZ20)","v":1504.1191726723152},22720.293440699905,39561.615095865978,16841.321655166073,{"$f":"I20+M20+Q20+U20+Y20+AC20+AG20+AK20+AO20+AS20+AW20+BA20","v":18536.586759964925}]
[null,null,"SOCACIU","ADINA","2700613311250",2986.5,{"$f":"G4","v":175.68},5246.6832000000004,{"$f":"dobandaLegala(H3,C30,H21)","v":2599.0893459507947},2987,{"$f":"K4","v":175.84},5252.3407999999999,{"$f":"dobandaLegala(L3,C30,L21)","v":2578.7241348568773},2987.304347826087,{"$f":"O4","v":175.69},5248.395008695652,{"$f":"dobandaLegala(P3,C30,P21)","v":2551.1560223867409},2987,{"$f":"S4","v":175.21},5233.5227000000004,{"$f":"dobandaLegala(T3,C30,T21)","v":2519.1930730722675},2987.125,{"$f":"W4","v":174.71},5218.8060875000001,{"$f":"dobandaLegala(X3,C30,X21)","v":2486.6227665871843},2716.2,{"$f":"AA4","v":174.65},4743.8432999999995,{"$f":"dobandaLegala(AB3,C30,AB21)","v":2237.8960547063621},2728.7619047619046,{"$f":"AE4","v":174.1},4750.774476190476,{"$f":"dobandaLegala(AF3,C30,AF21)","v":2217.9651194984731},2616,{"$f":"AI4","v":174.44},4563.3503999999994,{"$f":"dobandaLegala(AJ3,C30,AJ21)","v":2108.1781805832325},2717.5238095238096,{"$f":"AM4","v":173.57},4716.8060761904762,{"$f":"dobandaLegala(AN3,C30,AN21)","v":2156.779931679383},2741,{"$f":"AQ4","v":171.38},4697.5258000000003,{"$f":"dobandaLegala(AR3,C30,AR21)","v":2125.0232853777675},2669.5714285714284,{"$f":"AU4","v":175.26},4678.6908857142853,{"$f":"dobandaLegala(AV3,C30,AV21)","v":2094.3912997024518},2685.8888888888887,{"$f":"AY4","v":169.72},4558.4906222222216,{"$f":"dobandaLegala(AZ3,C30,AZ21)","v":2018.3226157266572},33809.87537957212,58909.229356513111,25099.353976940991,{"$f":"I21+M21+Q21+U21+Y21+AC21+AG21+AK21+AO21+AS21+AW21+BA21","v":27693.341830128193}]
[null,null,"SONIA","ALINA","2850601124242",41.400000000000006,{"$f":"G4","v":175.68},72.731520000000003,{"$f":"dobandaLegala(H3,C30,H22)","v":36.029566021216439},41.400000000000006,{"$f":"K4","v":175.84},72.797760000000011,{"$f":"dobandaLegala(L3,C30,L22)","v":35.74127190595069},40.91304347826086,{"$f":"O4","v":175.69},71.880126086956508,{"$f":"dobandaLegala(P3,C30,P22)","v":34.939713236681641},41.05263157894737,{"$f":"S4","v":175.21},71.928315789473686,{"$f":"dobandaLegala(T3,C30,T22)","v":34.623202244751269},41.090909090909093,{"$f":"W4","v":174.71},71.789927272727283,{"$f":"dobandaLegala(X3,C30,X22)","v":34.205997420669995},54.75,{"$f":"AA4","v":174.65},95.620874999999998,{"$f":"dobandaLegala(AB3,C30,AB22)","v":45.108905454374998},49.75,{"$f":"AE4","v":174.1},86.614750000000001,{"$f":"dobandaLegala(AF3,C30,AF22)","v":40.437300338476021},52.198863636363654,{"$f":"AI4","v":174.44},91.055697727272758,{"$f":"dobandaLegala(AJ3,C30,AJ22)","v":42.0659424195036},53.5,{"$f":"AM4","v":173.57},92.859949999999984,{"$f":"dobandaLegala(AN3,C30,AN22)","v":42.460612834544506},53.215909090909093,{"$f":"AQ4","v":171.38},91.201425,{"$f":"dobandaLegala(AR3,C30,AR22)","v":41.256857340652395},53.25,{"$f":"AU4","v":175.26},93.325949999999992,{"$f":"dobandaLegala(AV3,C30,AV22)","v":41.776869318996575},53.597222222222229,{"$f":"AY4","v":169.72},90.965205555555571,{"$f":"dobandaLegala(AZ3,C30,AZ22)","v":40.275860330167816},576.11857909761227,1002.7715024319857,426.65292333437344,{"$f":"I22+M22+Q22+U22+Y22+AC22+AG22+AK22+AO22+AS22+AW22+BA22","v":468.92209886598596}]
[null,null,"STANCA","LIGIA","2790505126207",39.400000000000006,{"$f":"G4","v":175.68},69.217920000000007,{"$f":"dobandaLegala(H3,C30,H23)","v":34.289007276230137},39.400000000000006,{"$f":"K4","v":175.84},69.280960000000007,{"$f":"dobandaLegala(L3,C30,L23)","v":34.014640412909593},1769,{"$f":"O4","v":175.69},3107.9560999999999,{"$f":"dobandaLegala(P3,C30,P23)","v":1510.7248804047463},1768.5263157894738,{"$f":"S4","v":175.21},3098.634957894737,{"$f":"dobandaLegala(T3,C30,T23)","v":1491.5497972155538},1769.090909090909,{"$f":"W4","v":174.71},3090.7787272727273,{"$f":"dobandaLegala(X3,C30,X23)","v":1472.6741367394648},2012,{"$f":"AA4","v":174.65},3513.9580000000001,{"$f":"dobandaLegala(AB3,C30,AB23)","v":1657.7007812639724},1994.3333333333333,{"$f":"AE4","v":174.1},3472.134333333333,{"$f":"dobandaLegala(AF3,C30,AF23)","v":1621.0141904529448},1879.3636363636365,{"$f":"AI4","v":174.44},3278.3619272727274,{"$f":"dobandaLegala(AJ3,C30,AJ23)","v":1514.5387658881418},2003.6666666666665,{"$f":"AM4","v":173.57},3477.7642333333329,{"$f":"dobandaLegala(AN3,C30,AN23)","v":1590.2227024825359},1972.6704545454545,{"$f":"AQ4","v":171.38},3380.7626250000003,{"$f":"dobandaLegala(AR3,C30,AR23)","v":1529.3581358211734},2012,{"$f":"AU4","v":175.26},3526.2312000000002,{"$f":"dobandaLegala(AV3,C30,AV23)","v":1578.4987994332605},1961.0555555555557,{"$f":"AY4","v":169.72},3328.3034888888888,{"$f":"dobandaLegala(AZ3,C30,AZ23)","v":1473.6435281623153},19220.506871345031,33413.384472995742,14192.877601650711,{"$f":"I23+M23+Q23+U23+Y23+AC23+AG23+AK23+AO23+AS23+AW23+BA23","v":15508.229365553248}]
[null,null,"TINTELECAN","ROMINA",2870519125471,0,{"$f":"G4","v":175.68},0,{"$f":"dobandaLegala(H3,C30,H24)","v":0},0,{"$f":"K4","v":175.84},0,{"$f":"dobandaLegala(L3,C30,L24)","v":0},0,{"$f":"O4","v":175.69},0,{"$f":"dobandaLegala(P3,C30,P24)","v":0},36.999999999999986,{"$f":"S4","v":175.21},64.827699999999979,{"$f":"dobandaLegala(T3,C30,T24)","v":31.205270741102723},139,{"$f":"W4","v":174.71},242.84690000000003,{"$f":"dobandaLegala(X3,C30,X24)","v":115.71011074381509},459.43124999999998,{"$f":"AA4","v":174.65},802.39667812499999,{"$f":"dobandaLegala(AB3,C30,AB24)","v":378.52859943443508},460.04761904761904,{"$f":"AE4","v":174.1},800.94290476190463,{"$f":"dobandaLegala(AF3,C30,AF24)","v":373.93133148601754},477.1420454545455,{"$f":"AI4","v":174.44},832.32658409090914,{"$f":"dobandaLegala(AJ3,C30,AJ24)","v":384.51852036166895},471.29761904761904,{"$f":"AM4","v":173.57},818.03127738095236,{"$f":"dobandaLegala(AN3,C30,AN24)","v":374.04833144343195},476.17045454545456,{"$f":"AQ4","v":171.38},816.060925,{"$f":"dobandaLegala(AR3,C30,AR24)","v":369.1620954826729},478.94047619047615,{"$f":"AU4","v":175.26},839.39107857142847,{"$f":"dobandaLegala(AV3,C30,AV24)","v":375.74898939694856},476.11111111111109,{"$f":"AY4","v":169.72},808.05577777777773,{"$f":"dobandaLegala(AZ3,C30,AZ24)","v":357.77571705575343},3475.1405753968252,6024.8798257079725,2549.7392503111473,{"$f":"I24+M24+Q24+U24+Y24+AC24+AG24+AK24+AO24+AS24+AW24+BA24","v":2760.6289661458459}]
[null,null,"ULIESAN ","DUMITRU","1600909120701",2227,{"$f":"G4","v":175.68},3912.3936000000003,{"$f":"dobandaLegala(H3,C30,H25)","v":1938.112162542247},2227,{"$f":"K4","v":175.84},3915.9567999999999,{"$f":"dobandaLegala(L3,C30,L25)","v":1922.6041675012607},2227.103260869565,{"$f":"O4","v":175.69},3912.7977190217389,{"$f":"dobandaLegala(P3,C30,P25)","v":1901.9447752550564},2226.9144736842104,{"$f":"S4","v":175.21},3901.7768493421049,{"$f":"dobandaLegala(T3,C30,T25)","v":1878.1478126647596},2227,{"$f":"W4","v":174.71},3890.7917000000002,{"$f":"dobandaLegala(X3,C30,X25)","v":1853.8591124206921},2019,{"$f":"AA4","v":174.65},3526.1835000000005,{"$f":"dobandaLegala(AB3,C30,AB25)","v":1663.4681299065412},2010.4285714285716,{"$f":"AE4","v":174.1},3500.1561428571426,{"$f":"dobandaLegala(AF3,C30,AF25)","v":1634.0965618474459},1985.3636363636365,{"$f":"AI4","v":174.44},3463.2683272727277,{"$f":"dobandaLegala(AJ3,C30,AJ25)","v":1599.9618878842518},2019,{"$f":"AM4","v":173.57},3504.3782999999994,{"$f":"dobandaLegala(AN3,C30,AN25)","v":1602.3920993073903},1952.7272727272727,{"$f":"AQ4","v":171.38},3346.5840000000003,{"$f":"dobandaLegala(AR3,C30,AR25)","v":1513.8967254789043},1973.9464285714287,{"$f":"AU4","v":175.26},3459.5385107142856,{"$f":"dobandaLegala(AV3,C30,AV25)","v":1548.6441688099262},1955.5416666666665,{"$f":"AY4","v":169.72},3318.9453166666663,{"$f":"dobandaLegala(AZ3,C30,AZ25)","v":1469.5000929327018},25051.02531031135,43652.770765874673,18601.745455563323,{"$f":"I25+M25+Q25+U25+Y25+AC25+AG25+AK25+AO25+AS25+AW25+BA25","v":20526.627696551179}]
[null,null,"VERMESAN","ALEXANDRA","2610301125176",2227.28125,{"$f":"G4","v":175.68},3912.8877000000002,{"$f":"dobandaLegala(H3,C30,H26)","v":1938.3569286157601},2227.28125,{"$f":"K4","v":175.84},3916.4513500000003,{"$f":"dobandaLegala(L3,C30,L26)","v":1922.8469750549693},2226.6141304347825,{"$f":"O4","v":175.69},3911.9383657608691,{"$f":"dobandaLegala(P3,C30,P26)","v":1901.5270581733212},2227.3223684210525,{"$f":"S4","v":175.21},3902.4915217105263,{"$f":"dobandaLegala(T3,C30,T26)","v":1878.4918252511657},2227.0795454545455,{"$f":"W4","v":174.71},3890.9306738636365,{"$f":"dobandaLegala(X3,C30,X26)","v":1853.9253297829555},2010.15,{"$f":"AA4","v":174.65},3510.726975,{"$f":"dobandaLegala(AB3,C30,AB26)","v":1656.1765534084368},2010.4285714285716,{"$f":"AE4","v":174.1},3500.1561428571426,{"$f":"dobandaLegala(AF3,C30,AF26)","v":1634.0965618474459},1902.2727272727273,{"$f":"AI4","v":174.44},3318.3245454545454,{"$f":"dobandaLegala(AJ3,C30,AJ26)","v":1533.0007099216064},2012.8214285714284,{"$f":"AM4","v":173.57},3493.6541535714282,{"$f":"dobandaLegala(AN3,C30,AN26)","v":1597.4884370774998},2016.8977272727273,{"$f":"AQ4","v":171.38},3456.5593250000002,{"$f":"dobandaLegala(AR3,C30,AR26)","v":1563.6463461072758},2009.2321428571429,{"$f":"AU4","v":175.26},3521.3802535714285,{"$f":"dobandaLegala(AV3,C30,AV26)","v":1576.327298848269},2000.0625,{"$f":"AY4","v":169.72},3394.5060749999998,{"$f":"dobandaLegala(AZ3,C30,AZ26)","v":1502.9554622740736},25097.44364171298,43730.007081789583,18632.563440076603,{"$f":"I26+M26+Q26+U26+Y26+AC26+AG26+AK26+AO26+AS26+AW26+BA26","v":20558.839486362776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BB4:BB26)","v":378048.01594174007},{"$f":"SUM(BC4:BC26)","v":658133.74846961757},{"$f":"BC27-BB27","v":280085.7325278775}]
[]
[]
[null,"Data stop dobândă variabilă","2024-04-30"]
[null,"Data stop inflație principal","2026-01-01"]

{"sheet":"2018","index":2,"n_rows":31,"n_cols":57,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[" Capitol bugetar / Sursă de finanţare "," Categorie personal "," Nume "," Prenume "," CNP "," ian ","ipc","brut cu ipc","Dobânda"," feb ","ipc","brut cu ipc","Dobânda"," mar ","ipc","brut cu ipc","Dobânda"," apr ","ipc","brut cu ipc","Dobânda"," mai ","ipc","brut cu ipc","Dobânda"," iun ","ipc","brut cu ipc","Dobânda"," iul ","ipc","brut cu ipc","Dobânda"," aug ","ipc","brut cu ipc","Dobânda"," sep ","ipc","brut cu ipc","Dobânda"," oct ","ipc","brut cu ipc","Dobânda"," noi ","ipc","brut cu ipc","Dobânda"," dec ","ipc","brut cu ipc","Dobânda","TOTAL  BRUT","total 2018 CU IPC","IPC 2018","Dobanda totală diferențe 2018"]
[null,"Data start calcul dobândă",null,null,null,null,null,"2018-02-01",null,null,null,"2018-03-01",null,null,null,"2018-04-01",null,null,null,"2018-05-01",null,null,null,"2018-06-01",null,null,null,"2018-07-01",null,null,null,"2018-08-01",null,null,null,"2018-09-01",null,null,null,"2018-10-01",null,null,null,"2018-11-01",null,null,null,"2018-12-01",null,null,null,"2019-01-01"]
[null,null,"BELDEAN ","PAUL",1760425310761,2817.53125,168.4,{"$f":"F4*G4/100","v":4744.7226250000003},{"$f":"dobandaLegala(H3,C30,H4)","v":2094.7992636905224},2852,167.9,{"$f":"F4*G4/100","v":4744.7226250000003},{"$f":"dobandaLegala(L3,C30,L4)","v":2094.7992636905224},2968.9545454545455,167.42,{"$f":"F4*G4/100","v":4744.7226250000003},{"$f":"dobandaLegala(P3,C30,P4)","v":2094.7992636905224},2982,166.52,{"$f":"R4*S4/100","v":4965.6264000000001},{"$f":"dobandaLegala(T3,C30,T4)","v":2192.3284770481646},2741.6190476190477,165.74,{"$f":"V4*W4/100","v":4543.9594095238099},{"$f":"dobandaLegala(X3,C30,X4)","v":2006.1621252960172},2885,165.71,{"$f":"Z4*AA4/100","v":4780.7335000000003},{"$f":"dobandaLegala(AB3,C30,AB4)","v":2110.6980970674999},2734.818181818182,166.5,{"$f":"AD4*AE4/100","v":4553.4722727272729},{"$f":"dobandaLegala(AF3,C30,AF4)","v":2010.3620628707035},2875.6363636363635,166.04,{"$f":"AH4*AI4/100","v":4774.7066181818172},{"$f":"dobandaLegala(AJ3,C30,AJ4)","v":2108.0372233783705},2845.2,165.25,{"$f":"AL4*AM4/100","v":4701.6930000000002},{"$f":"dobandaLegala(AN3,C30,AN4)","v":2075.8016459389733},2982,164.4,{"$f":"AP4*AQ4/100","v":4902.4079999999994},{"$f":"dobandaLegala(AR3,C30,AR4)","v":2164.4174971578077},2982,164.62,{"$f":"AT4*AU4/100","v":4908.9684000000007},{"$f":"dobandaLegala(AV3,C30,AV4)","v":2167.3139195992603},2798.0526315789475,164.35,{"$f":"AX4*AY4/100","v":4598.5995000000003},{"$f":"dobandaLegala(AZ3,C30,AZ4)","v":2030.2857738933906},{"$f":"AX4+AT4+AP4+AL4+AH4+AD4+Z4+V4+R4+N4+J4+F4","v":34464.812020107085},{"$f":"AZ4+AV4+AR4+AN4+AJ4+AF4+AB4+X4+T4+P4+L4+H4","v":56964.33497543291},{"$f":"BC4-BB4","v":22499.522955325825},{"$f":"I4+M4+Q4+U4+Y4+AC4+AG4+AK4+AO4+AS4+AW4+BA4","v":25149.80461332175}]
[null,null,"BUFTEA","IZABELLA",2790919191322,485.6,{"$f":"G4","v":168.4},{"$f":"F5*G5/100","v":817.75040000000013},{"$f":"dobandaLegala(H3,C30,H5)","v":361.03752973391789},479.20000000000005,{"$f":"K4","v":167.9},{"$f":"J5*K5/100","v":804.57680000000005},{"$f":"dobandaLegala(L3,C30,L5)","v":355.22137360400006},490.81818181818181,{"$f":"O4","v":167.42},{"$f":"N5*O5/100","v":821.7278},{"$f":"dobandaLegala(P3,C30,P5)","v":362.79355537543836},504.68421052631578,{"$f":"S4","v":166.52},{"$f":"R5*S5/100","v":840.40014736842102},{"$f":"dobandaLegala(T3,C30,T5)","v":371.03741336465896},505.71428571428567,{"$f":"W4","v":165.74},{"$f":"V5*W5/100","v":838.17085714285713},{"$f":"dobandaLegala(X3,C30,X5)","v":370.05317974508802},515,{"$f":"AA4","v":165.71},{"$f":"Z5*AA5/100","v":853.40650000000005},{"$f":"dobandaLegala(AB3,C30,AB5)","v":376.77972963249999},487.54545454545456,{"$f":"AE4","v":166.5},{"$f":"AD5*AE5/100","v":811.76318181818192},{"$f":"dobandaLegala(AF3,C30,AF5)","v":358.3941675755604},506.18181818181819,{"$f":"AI4","v":166.04},{"$f":"AH5*AI5/100","v":840.46429090909089},{"$f":"dobandaLegala(AJ3,C30,AJ5)","v":371.06573279497883},515,{"$f":"AM4","v":165.25},{"$f":"AL5*AM5/100","v":851.03750000000002},{"$f":"dobandaLegala(AN3,C30,AN5)","v":375.73381402311645},515,{"$f":"AQ4","v":164.4},{"$f":"AP5*AQ5/100","v":846.66},{"$f":"dobandaLegala(AR3,C30,AR5)","v":373.80114387534246},515,{"$f":"AU4","v":164.62},{"$f":"AT5*AU5/100","v":847.79300000000001},{"$f":"dobandaLegala(AV3,C30,AV5)","v":374.3013643841781},504.68421052631578,{"$f":"AY4","v":164.35},{"$f":"AX5*AY5/100","v":829.44849999999997},{"$f":"dobandaLegala(AZ3,C30,AZ5)","v":366.20225130003422},6024.4281613123721,10003.198977238553,{"$f":"BC5-BB5","v":3978.7708159261811},4416.4212554088135]
[null,null,"CAMPEAN","ANCA","2680927120704",3787,{"$f":"G4","v":168.4},6377.3080000000009,{"$f":"dobandaLegala(H3,C30,H6)","v":2815.5871604249323},3782.6875,{"$f":"K4","v":167.9},6351.1323125000008,{"$f":"dobandaLegala(L3,C30,L6)","v":2804.0305710865628},3719.2954545454545,{"$f":"O4","v":167.42},6226.8444499999996,{"$f":"dobandaLegala(P3,C30,P6)","v":2749.1573691255371},3960,{"$f":"S4","v":166.52},6594.1920000000009,{"$f":"dobandaLegala(T3,C30,T6)","v":2911.3416395408221},3910.666666666667,{"$f":"W4","v":165.74},6481.5389333333342,{"$f":"dobandaLegala(X3,C30,X6)","v":2861.6052102999643},3960,{"$f":"AA4","v":165.71},6562.116,{"$f":"dobandaLegala(AB3,C30,AB6)","v":2897.1800569800007},3866.090909090909,{"$f":"AE4","v":166.5},6437.0413636363637,{"$f":"dobandaLegala(AF3,C30,AF6)","v":2841.9594936576277},3960,{"$f":"AI4","v":166.04},6575.1840000000002,{"$f":"dobandaLegala(AJ3,C30,AJ6)","v":2902.94959061589},3830.5,{"$f":"AM4","v":165.25},6329.9012499999999,{"$f":"dobandaLegala(AN3,C30,AN6)","v":2794.6570380884418},3960,{"$f":"AQ4","v":164.4},6510.24,{"$f":"dobandaLegala(AR3,C30,AR6)","v":2874.2767567890414},3960,{"$f":"AU4","v":164.62},6518.9520000000011,{"$f":"dobandaLegala(AV3,C30,AV6)","v":2878.1231125463023},3960,{"$f":"AY4","v":164.35},6508.26,{"$f":"dobandaLegala(AZ3,C30,AZ6)","v":2873.4025850260277},46656.240530303032,77472.710309469709,30816.469779166677,34204.270584181148]
[null,null,"CRISTU ","GRETI","2630326120671",2775.95,{"$f":"G4","v":168.4},4674.6997999999994,{"$f":"dobandaLegala(H3,C30,H7)","v":2063.8841241039308},2867,{"$f":"K4","v":167.9},4813.6930000000002,{"$f":"dobandaLegala(L3,C30,L7)","v":2125.2497456650003},2986.056818181818,{"$f":"O4","v":167.42},4999.2563249999994,{"$f":"dobandaLegala(P3,C30,P7)","v":2207.1761188801183},2976.5263157894738,{"$f":"S4","v":166.52},4956.5116210526321,{"$f":"dobandaLegala(T3,C30,T7)","v":2188.3042940270025},2977.8095238095239,{"$f":"W4","v":165.74},4935.4215047619045,{"$f":"dobandaLegala(X3,C30,X7)","v":2178.9929889057757},2957.6,{"$f":"AA4","v":165.71},4901.0389599999999,{"$f":"dobandaLegala(AB3,C30,AB7)","v":2163.8130647787998},2908.4545454545455,{"$f":"AE4","v":166.5},4842.5768181818185,{"$f":"dobandaLegala(AF3,C30,AF7)","v":2138.0019771107413},2997,{"$f":"AI4","v":166.04},4976.2187999999996,{"$f":"dobandaLegala(AJ3,C30,AJ7)","v":2197.0050310797528},2937.9,{"$f":"AM4","v":165.25},4854.8797500000001,{"$f":"dobandaLegala(AN3,C30,AN7)","v":2143.4337324631338},2980.1739130434785,{"$f":"AQ4","v":164.4},4899.4059130434789,{"$f":"dobandaLegala(AR3,C30,AR7)","v":2163.0920730934131},2959.6190476190477,{"$f":"AU4","v":164.62},4872.1248761904762,{"$f":"dobandaLegala(AV3,C30,AV7)","v":2151.0474710314779},2770.7894736842104,{"$f":"AY4","v":164.35},4553.7924999999996,{"$f":"dobandaLegala(AZ3,C30,AZ7)","v":2010.5034434967467},35094.879637582089,58279.619868230315,23184.740230648225,25730.50406463589]
[null,null,"DASCALU","DUMITRITA",2791229312975,0,{"$f":"G4","v":168.4},0,{"$f":"dobandaLegala(H3,C30,H8)","v":0},0,{"$f":"K4","v":167.9},0,{"$f":"dobandaLegala(L3,C30,L8)","v":0},0,{"$f":"O4","v":167.42},0,{"$f":"dobandaLegala(P3,C30,P8)","v":0},0,{"$f":"S4","v":166.52},0,{"$f":"dobandaLegala(T3,C30,T8)","v":0},0,{"$f":"W4","v":165.74},0,{"$f":"dobandaLegala(X3,C30,X8)","v":0},0,{"$f":"AA4","v":165.71},0,{"$f":"dobandaLegala(AB3,C30,AB8)","v":0},0,{"$f":"AE4","v":166.5},0,{"$f":"dobandaLegala(AF3,C30,AF8)","v":0},0,{"$f":"AI4","v":166.04},0,{"$f":"dobandaLegala(AJ3,C30,AJ8)","v":0},0,{"$f":"AM4","v":165.25},0,{"$f":"dobandaLegala(AN3,C30,AN8)","v":0},0,{"$f":"AQ4","v":164.4},0,{"$f":"dobandaLegala(AR3,C30,AR8)","v":0},0,{"$f":"AU4","v":164.62},0,{"$f":"dobandaLegala(AV3,C30,AV8)","v":0},0,{"$f":"AY4","v":164.35},0,{"$f":"dobandaLegala(AZ3,C30,AZ8)","v":0},0,0,0,0]
[null,null,"DRUS","ELISABETA",2761209123136,1694,{"$f":"G4","v":168.4},2852.6960000000004,{"$f":"dobandaLegala(H3,C30,H9)","v":1259.4678240717808},1694,{"$f":"K4","v":167.9},2844.2260000000006,{"$f":"dobandaLegala(L3,C30,L9)","v":1255.7283115300004},1863,{"$f":"O4","v":167.42},3119.0345999999995,{"$f":"dobandaLegala(P3,C30,P9)","v":1377.0565531225889},1609,{"$f":"S4","v":166.52},2679.3067999999998,{"$f":"dobandaLegala(T3,C30,T9)","v":1182.916337884137},1778,{"$f":"W4","v":165.74},2946.8572000000004,{"$f":"dobandaLegala(X3,C30,X9)","v":1301.0400777139453},1694,{"$f":"AA4","v":165.71},2807.1273999999999,{"$f":"dobandaLegala(AB3,C30,AB9)","v":1239.3492465969998},1863,{"$f":"AE4","v":166.5},3101.895,{"$f":"dobandaLegala(AF3,C30,AF9)","v":1369.4894044613015},1863,{"$f":"AI4","v":166.04},3093.3251999999998,{"$f":"dobandaLegala(AJ3,C30,AJ9)","v":1365.7058301306577},1694,{"$f":"AM4","v":165.25},2799.335,{"$f":"dobandaLegala(AN3,C30,AN9)","v":1235.9088950585615},1947,{"$f":"AQ4","v":164.4},3200.8679999999999,{"$f":"dobandaLegala(AR3,C30,AR9)","v":1413.1860720879451},1778,{"$f":"AU4","v":164.62},2926.9436000000001,{"$f":"dobandaLegala(AV3,C30,AV9)","v":1292.2482055826579},1609,{"$f":"AY4","v":164.35},2644.3914999999997,{"$f":"dobandaLegala(AZ3,C30,AZ9)","v":1167.5012018451712},21086,35016.006300000008,13930.006300000008,15459.597960085744]
[null,null,"DURA","NICOLAE","1751123012539",2845.875,{"$f":"G4","v":168.4},4792.4535000000005,{"$f":"dobandaLegala(H3,C30,H10)","v":2115.8724875031171},2800,{"$f":"K4","v":167.9},4701.2,{"$f":"dobandaLegala(L3,C30,L10)","v":2075.5839859999996},2959.590909090909,{"$f":"O4","v":167.42},4954.9470999999994,{"$f":"dobandaLegala(P3,C30,P10)","v":2187.6135565891982},2940.7894736842109,{"$f":"S4","v":166.52},4897.0026315789482,{"$f":"dobandaLegala(T3,C30,T10)","v":2162.0310221869145},2963.0476190476193,{"$f":"W4","v":165.74},4910.9551238095246,{"$f":"dobandaLegala(X3,C30,X10)","v":2168.1910599301655},2982,{"$f":"AA4","v":165.71},4941.4722000000002,{"$f":"dobandaLegala(AB3,C30,AB10)","v":2181.6643762410004},2893.3636363636365,{"$f":"AE4","v":166.5},4817.4504545454547,{"$f":"dobandaLegala(AF3,C30,AF10)","v":2126.9086651924972},2857.909090909091,{"$f":"AI4","v":166.04},4745.2722545454544,{"$f":"dobandaLegala(AJ3,C30,AJ10)","v":2095.0419256242362},2982,{"$f":"AM4","v":165.25},4927.7550000000001,{"$f":"dobandaLegala(AN3,C30,AN10)","v":2175.6082202270545},2982,{"$f":"AQ4","v":164.4},4902.4079999999994,{"$f":"dobandaLegala(AR3,C30,AR10)","v":2164.4174971578077},2945.0952380952381,{"$f":"AU4","v":164.62},4848.2157809523815,{"$f":"dobandaLegala(AV3,C30,AV10)","v":2140.4915841949392},2899.5789473684208,{"$f":"AY4","v":164.35},4765.4579999999996,{"$f":"dobandaLegala(AZ3,C30,AZ10)","v":2103.9539502160269},35051.249914559121,58204.590045431767,23153.340130872646,25697.378331062955]
[null,null,"DUMITRAS","CORNELIA",2860626060592,0,{"$f":"G4","v":168.4},0,{"$f":"dobandaLegala(H3,C30,H11)","v":0},0,{"$f":"K4","v":167.9},0,{"$f":"dobandaLegala(L3,C30,L11)","v":0},0,{"$f":"O4","v":167.42},0,{"$f":"dobandaLegala(P3,C30,P11)","v":0},0,{"$f":"S4","v":166.52},0,{"$f":"dobandaLegala(T3,C30,T11)","v":0},0,{"$f":"W4","v":165.74},0,{"$f":"dobandaLegala(X3,C30,X11)","v":0},0,{"$f":"AA4","v":165.71},0,{"$f":"dobandaLegala(AB3,C30,AB11)","v":0},0,{"$f":"AE4","v":166.5},0,{"$f":"dobandaLegala(AF3,C30,AF11)","v":0},0,{"$f":"AI4","v":166.04},0,{"$f":"dobandaLegala(AJ3,C30,AJ11)","v":0},0,{"$f":"AM4","v":165.25},0,{"$f":"dobandaLegala(AN3,C30,AN11)","v":0},0,{"$f":"AQ4","v":164.4},0,{"$f":"dobandaLegala(AR3,C30,AR11)","v":0},68.285714285714278,{"$f":"AU4","v":164.62},112.41194285714283,{"$f":"dobandaLegala(AV3,C30,AV11)","v":49.629972864254391},65.89473684210526,{"$f":"AY4","v":164.35},108.29799999999999,{"$f":"dobandaLegala(AZ3,C30,AZ11)","v":47.81366342972602},134.18045112781954,220.70994285714283,86.529491729323297,97.443636293980404]
[null,null,"GALMATI","RODICA",2620908120010,2867,{"$f":"G4","v":168.4},4828.0280000000002,{"$f":"dobandaLegala(H3,C30,H12)","v":2131.5786609290412},2867,{"$f":"K4","v":167.9},4813.6930000000002,{"$f":"dobandaLegala(L3,C30,L12)","v":2125.2497456650003},2993.022727272727,{"$f":"O4","v":167.42},5010.9186499999996,{"$f":"dobandaLegala(P3,C30,P12)","v":2212.3250457518802},2997,{"$f":"S4","v":166.52},4990.6044000000002,{"$f":"dobandaLegala(T3,C30,T12)","v":2203.3562862888498},2829.2857142857142,{"$f":"W4","v":165.74},4689.258142857143,{"$f":"dobandaLegala(X3,C30,X12)","v":2070.3116454382675},2997,{"$f":"AA4","v":165.71},4966.3287,{"$f":"dobandaLegala(AB3,C30,AB12)","v":2192.6385431234999},2908.4545454545455,{"$f":"AE4","v":166.5},4842.5768181818185,{"$f":"dobandaLegala(AF3,C30,AF12)","v":2138.0019771107413},2997,{"$f":"AI4","v":166.04},4976.2187999999996,{"$f":"dobandaLegala(AJ3,C30,AJ12)","v":2197.0050310797528},2997,{"$f":"AM4","v":165.25},4952.5424999999996,{"$f":"dobandaLegala(AN3,C30,AN12)","v":2186.5519235481165},2928.695652173913,{"$f":"AQ4","v":164.4},4814.7756521739129,{"$f":"dobandaLegala(AR3,C30,AR12)","v":2125.7277375637882},2997,{"$f":"AU4","v":164.62},4933.6614,{"$f":"dobandaLegala(AV3,C30,AV12)","v":2178.2159010861774},2852.6842105263158,{"$f":"AY4","v":164.35},4688.3864999999996,{"$f":"dobandaLegala(AZ3,C30,AZ12)","v":2069.9268143407189},35231.142849713215,58506.992563212872,23275.849713499658,25830.889311925836]
[null,null,"ISCRU ","GABRIELA",2850608125788,9,{"$f":"G4","v":168.4},15.156000000000001,{"$f":"dobandaLegala(H3,C30,H13)","v":6.6913874950684935},9.5,{"$f":"K4","v":167.9},15.9505,{"$f":"dobandaLegala(L3,C30,L13)","v":7.0421599525000005},10,{"$f":"O4","v":167.42},16.741999999999997,{"$f":"dobandaLegala(P3,C30,P13)","v":7.3916079072602727},9.5263157894736423,{"$f":"S4","v":166.52},15.863221052631511,{"$f":"dobandaLegala(T3,C30,T13)","v":7.0036262195226815},10.285714285714278,{"$f":"W4","v":165.74},17.047542857142844,{"$f":"dobandaLegala(X3,C30,X13)","v":7.5265053507475486},10,{"$f":"AA4","v":165.71},16.571000000000002,{"$f":"dobandaLegala(AB3,C30,AB13)","v":7.3161112550000018},10,{"$f":"AE4","v":166.5},16.649999999999999,{"$f":"dobandaLegala(AF3,C30,AF13)","v":7.3509898253424648},9.636363636363626,{"$f":"AI4","v":166.04},16.000218181818163,{"$f":"dobandaLegala(AJ3,C30,AJ13)","v":7.0641105740423322},10,{"$f":"AM4","v":165.25},16.524999999999999,{"$f":"dobandaLegala(AN3,C30,AN13)","v":7.2958022140410952},10.086956521739182,{"$f":"AQ4","v":164.4},16.582956521739217,{"$f":"dobandaLegala(AR3,C30,AR13)","v":7.3213900699940826},9.7619047619047024,{"$f":"AU4","v":164.62},16.070047619047521,{"$f":"dobandaLegala(AV3,C30,AV13)","v":7.0949403327559928},3131.2105263157896,{"$f":"AY4","v":164.35},5146.1445000000003,{"$f":"dobandaLegala(AZ3,C30,AZ13)","v":2272.0273789334587},3239.0077813109847,5325.3029862323783,2086.2952049213936,2351.1260101297339]
[null,null,"MALSCHI FLORIAN","BIANCA",2800328311458,2839.8187499999999,{"$f":"G4","v":168.4},4782.2547749999994,{"$f":"dobandaLegala(H3,C30,H14)","v":2111.3697413345594},2828.55,{"$f":"K4","v":167.9},4749.1354500000007,{"$f":"dobandaLegala(L3,C30,L14)","v":2096.7475298572504},2899.636363636364,{"$f":"O4","v":167.42},4854.5712000000003,{"$f":"dobandaLegala(P3,C30,P14)","v":2143.2975073633975},2929.4210526315792,{"$f":"S4","v":166.52},4878.071936842106,{"$f":"dobandaLegala(T3,C30,T14)","v":2153.6731036045007},2933.4761904761904,{"$f":"W4","v":165.74},4861.943438095238,{"$f":"dobandaLegala(X3,C30,X14)","v":2146.5523570467662},2931.7,{"$f":"AA4","v":165.71},4858.1200699999999,{"$f":"dobandaLegala(AB3,C30,AB14)","v":2144.86433662835},2970,{"$f":"AE4","v":166.5},4945.05,{"$f":"dobandaLegala(AF3,C30,AF14)","v":2183.2439781267121},2811.681818181818,{"$f":"AI4","v":166.04},4668.5164909090909,{"$f":"dobandaLegala(AJ3,C30,AJ14)","v":2061.1541876346091},2970,{"$f":"AM4","v":165.25},4907.9250000000002,{"$f":"dobandaLegala(AN3,C30,AN14)","v":2166.8532575702056},2953.391304347826,{"$f":"AQ4","v":164.4},4855.3753043478264,{"$f":"dobandaLegala(AR3,C30,AR14)","v":2143.6525201489462},2933.4761904761904,{"$f":"AU4","v":164.62},4829.0885047619049,{"$f":"dobandaLegala(AV3,C30,AV14)","v":2132.0468747257073},2888.8421052631579,{"$f":"AY4","v":164.35},4747.8119999999999,{"$f":"dobandaLegala(AZ3,C30,AZ14)","v":2096.1632255038362},34889.993775013128,57937.864169956163,23047.870394943035,25579.618619544839]
[null,null,"MURESIANU MELEAN ","AURELIA",2821021063371,0,{"$f":"G4","v":168.4},0,{"$f":"dobandaLegala(H3,C30,H15)","v":0},0,{"$f":"K4","v":167.9},0,{"$f":"dobandaLegala(L3,C30,L15)","v":0},0,{"$f":"O4","v":167.42},0,{"$f":"dobandaLegala(P3,C30,P15)","v":0},0,{"$f":"S4","v":166.52},0,{"$f":"dobandaLegala(T3,C30,T15)","v":0},0,{"$f":"W4","v":165.74},0,{"$f":"dobandaLegala(X3,C30,X15)","v":0},0,{"$f":"AA4","v":165.71},0,{"$f":"dobandaLegala(AB3,C30,AB15)","v":0},0,{"$f":"AE4","v":166.5},0,{"$f":"dobandaLegala(AF3,C30,AF15)","v":0},0,{"$f":"AI4","v":166.04},0,{"$f":"dobandaLegala(AJ3,C30,AJ15)","v":0},0,{"$f":"AM4","v":165.25},0,{"$f":"dobandaLegala(AN3,C30,AN15)","v":0},0,{"$f":"AQ4","v":164.4},0,{"$f":"dobandaLegala(AR3,C30,AR15)","v":0},0,{"$f":"AU4","v":164.62},0,{"$f":"dobandaLegala(AV3,C30,AV15)","v":0},0,{"$f":"AY4","v":164.35},0,{"$f":"dobandaLegala(AZ3,C30,AZ15)","v":0},0,0,0,0]
[null,null,"POP","IOANA","2590712120697",2867,{"$f":"G4","v":168.4},4828.0280000000002,{"$f":"dobandaLegala(H3,C30,H16)","v":2131.5786609290412},2865.6062499999998,{"$f":"K4","v":167.9},4811.3528937499996,{"$f":"dobandaLegala(L3,C30,L16)","v":2124.2165866719683},2995.0113636363635,{"$f":"O4","v":167.42},5014.248024999999,{"$f":"dobandaLegala(P3,C30,P16)","v":2213.7949677788915},2997,{"$f":"S4","v":166.52},4990.6044000000002,{"$f":"dobandaLegala(T3,C30,T16)","v":2203.3562862888498},2866.6666666666665,{"$f":"W4","v":165.74},4751.2133333333331,{"$f":"dobandaLegala(X3,C30,X16)","v":2097.6649171990871},2997,{"$f":"AA4","v":165.71},4966.3287,{"$f":"dobandaLegala(AB3,C30,AB16)","v":2192.6385431234999},2908.4545454545455,{"$f":"AE4","v":166.5},4842.5768181818185,{"$f":"dobandaLegala(AF3,C30,AF16)","v":2138.0019771107413},2818.909090909091,{"$f":"AI4","v":166.04},4680.5166545454549,{"$f":"dobandaLegala(AJ3,C30,AJ16)","v":2066.4522705651411},2997,{"$f":"AM4","v":165.25},4952.5424999999996,{"$f":"dobandaLegala(AN3,C30,AN16)","v":2186.5519235481165},2946.521739130435,{"$f":"AQ4","v":164.4},4844.0817391304354,{"$f":"dobandaLegala(AR3,C30,AR16)","v":2138.6664010495542},2997,{"$f":"AU4","v":164.62},4933.6614,{"$f":"dobandaLegala(AV3,C30,AV16)","v":2178.2159010861774},2997,{"$f":"AY4","v":164.35},4925.5695000000005,{"$f":"dobandaLegala(AZ3,C30,AZ16)","v":2174.6433200310616},35253.169655797101,58540.723963941047,23287.554308143946,25845.781755382126]
[null,null,"RUSU ","IOANA",2781212060787,2653.4,{"$f":"G4","v":168.4},4468.3256000000001,{"$f":"dobandaLegala(H3,C30,H17)","v":1972.7697310460821},2715.65,{"$f":"K4","v":167.9},4559.5763500000003,{"$f":"dobandaLegala(L3,C30,L17)","v":2013.0570184217506},2827.227272727273,{"$f":"O4","v":167.42},4733.3438999999998,{"$f":"dobandaLegala(P3,C30,P17)","v":2089.7755464712809},2858.2105263157896,{"$f":"S4","v":166.52},4759.4921684210531,{"$f":"dobandaLegala(T3,C30,T17)","v":2101.3200302618811},2860.2380952380954,{"$f":"W4","v":165.74},4740.5586190476197,{"$f":"dobandaLegala(X3,C30,X17)","v":2092.9608513548696},2878,{"$f":"AA4","v":165.71},4769.1337999999996,{"$f":"dobandaLegala(AB3,C30,AB17)","v":2105.5768191889997},2776.4545454545455,{"$f":"AE4","v":166.5},4622.7968181818178,{"$f":"dobandaLegala(AF3,C30,AF17)","v":2040.9689114162211},2742.272727272727,{"$f":"AI4","v":166.04},4553.269636363636,{"$f":"dobandaLegala(AJ3,C30,AJ17)","v":2010.2725987357287},2784.25,{"$f":"AM4","v":165.25},4600.9731250000004,{"$f":"dobandaLegala(AN3,C30,AN17)","v":2031.3337314443918},2878,{"$f":"AQ4","v":164.4},4731.4319999999998,{"$f":"dobandaLegala(AR3,C30,AR17)","v":2088.9314409189037},2878,{"$f":"AU4","v":164.62},4737.7636000000002,{"$f":"dobandaLegala(AV3,C30,AV17)","v":2091.7268479566301},2819.6315789473683,{"$f":"AY4","v":164.35},4634.0644999999995,{"$f":"dobandaLegala(AZ3,C30,AZ17)","v":2045.9436029718145},33671.334745955799,55910.730117014129,22239.39537105833,24684.637130188552]
[null,null,"SAVAN","GABRIELA",2680224123132,2859.03125,{"$f":"G4","v":168.4},4814.6086249999998,{"$f":"dobandaLegala(H3,C30,H18)","v":2125.6539949177827},2860.4250000000002,{"$f":"K4","v":167.9},4802.6535750000003,{"$f":"dobandaLegala(L3,C30,L18)","v":2120.3758296978749},2961.181818181818,{"$f":"O4","v":167.42},4957.6105999999991,{"$f":"dobandaLegala(P3,C30,P18)","v":2188.7894942108078},2956.0526315789475,{"$f":"S4","v":166.52},4922.418842105264,{"$f":"dobandaLegala(T3,C30,T18)","v":2173.2523017651556},2977.8095238095239,{"$f":"W4","v":165.74},4935.4215047619045,{"$f":"dobandaLegala(X3,C30,X18)","v":2178.9929889057757},2957.6,{"$f":"AA4","v":165.71},4901.0389599999999,{"$f":"dobandaLegala(AB3,C30,AB18)","v":2163.8130647787998},2979.090909090909,{"$f":"AE4","v":166.5},4960.1863636363632,{"$f":"dobandaLegala(AF3,C30,AF18)","v":2189.926696149751},2926.363636363636,{"$f":"AI4","v":166.04},4858.9341818181811,{"$f":"dobandaLegala(AJ3,C30,AJ18)","v":2145.2237677209705},2879.8,{"$f":"AM4","v":165.25},4758.8694999999998,{"$f":"dobandaLegala(AN3,C30,AN18)","v":2101.0451215995545},2997,{"$f":"AQ4","v":164.4},4927.0680000000002,{"$f":"dobandaLegala(AR3,C30,AR18)","v":2175.3049091153425},2977.8095238095239,{"$f":"AU4","v":164.62},4902.0700380952385,{"$f":"dobandaLegala(AV3,C30,AV18)","v":2164.268286675931},2852.6842105263158,{"$f":"AY4","v":164.35},4688.3864999999996,{"$f":"dobandaLegala(AZ3,C30,AZ18)","v":2069.9268143407189},35184.84850336067,58429.266690416953,23244.418187056282,25796.57326987847]
[null,null,"SZABO","DANIELA",2650822120702,2860.4250000000002,{"$f":"G4","v":168.4},4816.9557000000004,{"$f":"dobandaLegala(H3,C30,H19)","v":2126.6902306201437},2840.7,{"$f":"K4","v":167.9},4769.5352999999996,{"$f":"dobandaLegala(L3,C30,L19)","v":2105.7540817965},2972.125,{"$f":"O4","v":167.42},4975.9316749999998,{"$f":"dobandaLegala(P3,C30,P19)","v":2196.8782651365937},2832.2105263157896,{"$f":"S4","v":166.52},4716.1969684210526,{"$f":"dobandaLegala(T3,C30,T19)","v":2082.2051609113596},2959.6190476190477,{"$f":"W4","v":165.74},4905.2726095238104,{"$f":"dobandaLegala(X3,C30,X19)","v":2165.6822248132498},2997,{"$f":"AA4","v":165.71},4966.3287,{"$f":"dobandaLegala(AB3,C30,AB19)","v":2192.6385431234999},2979.090909090909,{"$f":"AE4","v":166.5},4960.1863636363632,{"$f":"dobandaLegala(AF3,C30,AF19)","v":2189.926696149751},2979.090909090909,{"$f":"AI4","v":166.04},4946.4825454545453,{"$f":"dobandaLegala(AJ3,C30,AJ19)","v":2183.8764482204483},2937.9,{"$f":"AM4","v":165.25},4854.8797500000001,{"$f":"dobandaLegala(AN3,C30,AN19)","v":2143.4337324631338},2895.0434782608695,{"$f":"AQ4","v":164.4},4759.4514782608694,{"$f":"dobandaLegala(AR3,C30,AR19)","v":2101.302065519928},2959.6190476190477,{"$f":"AU4","v":164.62},4872.1248761904762,{"$f":"dobandaLegala(AV3,C30,AV19)","v":2151.0474710314779},2935.5789473684208,{"$f":"AY4","v":164.35},4824.6239999999998,{"$f":"dobandaLegala(AZ3,C30,AZ19)","v":2130.0757918980817},35148.402865364995,58367.969966487122,23219.567101122127,25769.510711684168]
[null,null,"SABAU","CORINA","2810906125799",2724.95,{"$f":"G4","v":168.4},4588.8157999999994,{"$f":"dobandaLegala(H3,C30,H20)","v":2025.9662616318769},2647.25,{"$f":"K4","v":167.9},4444.7327500000001,{"$f":"dobandaLegala(L3,C30,L20)","v":1962.3534667637498},2670.9545454545455,{"$f":"O4","v":167.42},4471.7120999999997,{"$f":"dobandaLegala(P3,C30,P20)","v":1974.264873811459},2868.0526315789475,{"$f":"S4","v":166.52},4775.8812421052635,{"$f":"dobandaLegala(T3,C30,T20)","v":2108.55582088647},2878.1904761904761,{"$f":"W4","v":165.74},4770.3128952380957,{"$f":"dobandaLegala(X3,C30,X20)","v":2106.0973907864982},2873.25,{"$f":"AA4","v":165.71},4761.2625749999997,{"$f":"dobandaLegala(AB3,C30,AB20)","v":2102.1016663428745},2970,{"$f":"AE4","v":166.5},4945.05,{"$f":"dobandaLegala(AF3,C30,AF20)","v":2183.2439781267121},2970,{"$f":"AI4","v":166.04},4931.3879999999999,{"$f":"dobandaLegala(AJ3,C30,AJ20)","v":2177.2121929619184},2873.25,{"$f":"AM4","v":165.25},4748.0456249999997,{"$f":"dobandaLegala(AN3,C30,AN20)","v":2096.2663711493587},2885.9565217391305,{"$f":"AQ4","v":164.4},4744.5125217391305,{"$f":"dobandaLegala(AR3,C30,AR20)","v":2094.7065029137707},2970,{"$f":"AU4","v":164.62},4889.2139999999999,{"$f":"dobandaLegala(AV3,C30,AV20)","v":2158.5923344097259},2807.6842105263158,{"$f":"AY4","v":164.35},4614.4290000000001,{"$f":"dobandaLegala(AZ3,C30,AZ20)","v":2037.2745122381507},34139.538385489417,56685.356509082485,22545.818123593068,25026.63537202256]
[null,null,"SOCACIU","ADINA","2700613311250",3787,{"$f":"G4","v":168.4},6377.3080000000009,{"$f":"dobandaLegala(H3,C30,H21)","v":2815.5871604249323},3787,{"$f":"K4","v":167.9},6358.3730000000005,{"$f":"dobandaLegala(L3,C30,L21)","v":2807.2273410650005},3960,{"$f":"O4","v":167.42},6629.8319999999994,{"$f":"dobandaLegala(P3,C30,P21)","v":2927.0767312750686},3905.0526315789475,{"$f":"S4","v":166.52},6502.6936421052633,{"$f":"dobandaLegala(T3,C30,T21)","v":2870.9450330591553},3910.666666666667,{"$f":"W4","v":165.74},6481.5389333333342,{"$f":"dobandaLegala(X3,C30,X21)","v":2861.6052102999643},3960,{"$f":"AA4","v":165.71},6562.116,{"$f":"dobandaLegala(AB3,C30,AB21)","v":2897.1800569800007},3936.272727272727,{"$f":"AE4","v":166.5},6553.8940909090907,{"$f":"dobandaLegala(AF3,C30,AF21)","v":2893.5500767954859},3842.363636363636,{"$f":"AI4","v":166.04},6379.8605818181813,{"$f":"dobandaLegala(AJ3,C30,AJ21)","v":2816.7141275705048},3856.4,{"$f":"AM4","v":165.25},6372.701,{"$f":"dobandaLegala(AN3,C30,AN21)","v":2813.5531658228083},3712.521739130435,{"$f":"AQ4","v":164.4},6103.3857391304346,{"$f":"dobandaLegala(AR3,C30,AR21)","v":2694.6502383476354},3960,{"$f":"AU4","v":164.62},6518.9520000000011,{"$f":"dobandaLegala(AV3,C30,AV21)","v":2878.1231125463023},3878.5789473684208,{"$f":"AY4","v":164.35},6374.4444999999996,{"$f":"dobandaLegala(AZ3,C30,AZ21)","v":2814.3229226252397},46495.856348380839,77215.09948729632,30719.243138915481,{"$f":"I21+M21+Q21+U21+Y21+AC21+AG21+AK21+AO21+AS21+AW21+BA21","v":34090.535176812096}]
[null,null,"SONIA","ALINA","2850601124242",137.05000000000001,{"$f":"G4","v":168.4},230.79220000000001,{"$f":"dobandaLegala(H3,C30,H22)","v":101.89496179990411},132.80000000000001,{"$f":"K4","v":167.9},222.97120000000004,{"$f":"dobandaLegala(L3,C30,L22)","v":98.441983336000007},142.69886363636363,{"$f":"O4","v":167.42},238.90643749999995,{"$f":"dobandaLegala(P3,C30,P22)","v":105.47740488116008},144.00000000000006,{"$f":"S4","v":166.52},239.78880000000012,{"$f":"dobandaLegala(T3,C30,T22)","v":105.86696871057539},143.66666666666663,{"$f":"W4","v":165.74},238.11313333333328,{"$f":"dobandaLegala(X3,C30,X22)","v":105.12716038521003},144,{"$f":"AA4","v":165.71},238.62240000000003,{"$f":"dobandaLegala(AB3,C30,AB22)","v":105.352002072},143.68181818181813,{"$f":"AE4","v":166.5},239.23022727272718,{"$f":"dobandaLegala(AF3,C30,AF22)","v":105.62035835412513},136.13636363636363,{"$f":"AI4","v":166.04},226.04081818181814,{"$f":"dobandaLegala(AJ3,C30,AJ22)","v":99.797222496494371},138.30000000000001,{"$f":"AM4","v":165.25},228.54075,{"$f":"dobandaLegala(AN3,C30,AN22)","v":100.90094462018837},143.60869565217388,{"$f":"AQ4","v":164.4},236.09269565217386,{"$f":"dobandaLegala(AR3,C30,AR22)","v":104.23513534995828},144,{"$f":"AU4","v":164.62},237.05279999999999,{"$f":"dobandaLegala(AV3,C30,AV22)","v":104.65902227441096},137.89473684210526,{"$f":"AY4","v":164.35},226.63,{"$f":"dobandaLegala(AZ3,C30,AZ22)","v":100.05734679383562},1687.8371446154911,2802.7814619400524,1114.9443173245613,1237.4305110738624]
[null,null,"STANCA","LIGIA","2790505126207",2735.0374999999999,{"$f":"G4","v":168.4},4605.8031499999997,{"$f":"dobandaLegala(H3,C30,H23)","v":2033.466191782599},2776.75,{"$f":"K4","v":167.9},4662.1632500000005,{"$f":"dobandaLegala(L3,C30,L23)","v":2058.3492261162501},2956.806818181818,{"$f":"O4","v":167.42},4950.2859749999989,{"$f":"dobandaLegala(P3,C30,P23)","v":2185.5556657513816},2970,{"$f":"S4","v":166.52},4945.6440000000002,{"$f":"dobandaLegala(T3,C30,T23)","v":2183.5062296556162},2970,{"$f":"W4","v":165.74},4922.4780000000001,{"$f":"dobandaLegala(X3,C30,X23)","v":2173.2784200283568},2970,{"$f":"AA4","v":165.71},4921.5870000000004,{"$f":"dobandaLegala(AB3,C30,AB23)","v":2172.8850427350003},2934.818181818182,{"$f":"AE4","v":166.5},4886.4722727272729,{"$f":"dobandaLegala(AF3,C30,AF23)","v":2157.3818593775532},2688.5454545454545,{"$f":"AI4","v":166.04},4464.060872727272,{"$f":"dobandaLegala(AJ3,C30,AJ23)","v":1970.8868501578124},2950.85,{"$f":"AM4","v":165.25},4876.2796249999992,{"$f":"dobandaLegala(AN3,C30,AN23)","v":2152.8817963303163},2982,{"$f":"AQ4","v":164.4},4902.4079999999994,{"$f":"dobandaLegala(AR3,C30,AR23)","v":2164.4174971578077},2982,{"$f":"AU4","v":164.62},4908.9684000000007,{"$f":"dobandaLegala(AV3,C30,AV23)","v":2167.3139195992603},2940.7894736842109,{"$f":"AY4","v":164.35},4833.1875000000009,{"$f":"dobandaLegala(AZ3,C30,AZ23)","v":2133.856584773117},34857.597428229659,57879.338045454548,23021.740617224888,25553.779283465068]
[null,null,"TINTELECAN","ROMINA",2870519125471,599.45000000000005,{"$f":"G4","v":168.4},1009.4738000000001,{"$f":"dobandaLegala(H3,C30,H24)","v":445.6835815465343},598.63125000000002,{"$f":"K4","v":167.9},1005.1018687500001,{"$f":"dobandaLegala(L3,C30,L24)","v":443.7533700068438},619.93181818181813,{"$f":"O4","v":167.42},1037.8898499999998,{"$f":"dobandaLegala(P3,C30,P24)","v":458.22929292349647},629,{"$f":"S4","v":166.52},1047.4108000000001,{"$f":"dobandaLegala(T3,C30,T24)","v":462.4328008260548},629,{"$f":"W4","v":165.74},1042.5046,{"$f":"dobandaLegala(X3,C30,X24)","v":460.26670915752049},612.79999999999995,{"$f":"AA4","v":165.71},1015.4708800000001,{"$f":"dobandaLegala(AB3,C30,AB24)","v":448.33129770640011},584.18181818181813,{"$f":"AE4","v":166.5},972.66272727272724,{"$f":"dobandaLegala(AF3,C30,AF24)","v":429.4314601604608},617.5454545454545,{"$f":"AI4","v":166.04},1025.3724727272725,{"$f":"dobandaLegala(AJ3,C30,AJ24)","v":452.70285971197745},604.20000000000005,{"$f":"AM4","v":165.25},998.44050000000004,{"$f":"dobandaLegala(AN3,C30,AN24)","v":440.81236977236307},629,{"$f":"AQ4","v":164.4},1034.076,{"$f":"dobandaLegala(AR3,C30,AR24)","v":456.54547475260267},629,{"$f":"AU4","v":164.62},1035.4597999999999,{"$f":"dobandaLegala(AV3,C30,AV24)","v":457.15642368475335},616.15789473684208,{"$f":"AY4","v":164.35},1012.6554999999998,{"$f":"dobandaLegala(AZ3,C30,AZ24)","v":447.08830492955479},7368.8982356459328,12236.518798749999,4867.6205631040666,5402.4339451785618]
[null,null,"ULIESAN ","DUMITRU","1600909120701",2860.4250000000002,{"$f":"G4","v":168.4},4816.9557000000004,{"$f":"dobandaLegala(H3,C30,H25)","v":2126.6902306201437},2865.6062499999998,{"$f":"K4","v":167.9},4811.3528937499996,{"$f":"dobandaLegala(L3,C30,L25)","v":2124.2165866719683},2993.022727272727,{"$f":"O4","v":167.42},5010.9186499999996,{"$f":"dobandaLegala(P3,C30,P25)","v":2212.3250457518802},2956.0526315789475,{"$f":"S4","v":166.52},4922.418842105264,{"$f":"dobandaLegala(T3,C30,T25)","v":2173.2523017651556},2959.6190476190477,{"$f":"W4","v":165.74},4905.2726095238104,{"$f":"dobandaLegala(X3,C30,X25)","v":2165.6822248132498},2977.3,{"$f":"AA4","v":165.71},4933.6838299999999,{"$f":"dobandaLegala(AB3,C30,AB25)","v":2178.2258039511498},2943.272727272727,{"$f":"AE4","v":166.5},4900.5490909090904,{"$f":"dobandaLegala(AF3,C30,AF25)","v":2163.5967871389785},2694.5454545454545,{"$f":"AI4","v":166.04},4474.0232727272723,{"$f":"dobandaLegala(AJ3,C30,AJ25)","v":1975.2852586284432},2977.3,{"$f":"AM4","v":165.25},4919.9882500000003,{"$f":"dobandaLegala(AN3,C30,AN25)","v":2172.1791931864554},2997,{"$f":"AQ4","v":164.4},4927.0680000000002,{"$f":"dobandaLegala(AR3,C30,AR25)","v":2175.3049091153425},2997,{"$f":"AU4","v":164.62},4933.6614,{"$f":"dobandaLegala(AV3,C30,AV25)","v":2178.2159010861774},2915.1052631578946,{"$f":"AY4","v":164.35},4790.9754999999996,{"$f":"dobandaLegala(AZ3,C30,AZ25)","v":2115.2199491870888},35136.249101446796,58346.86803901544,23210.618937568644,25760.194191916038]
[null,null,"VERMESAN","ALEXANDRA","2610301125176",2861.8187499999999,{"$f":"G4","v":168.4},4819.3027750000001,{"$f":"dobandaLegala(H3,C30,H26)","v":2127.7264663225055},2867,{"$f":"K4","v":167.9},4813.6930000000002,{"$f":"dobandaLegala(L3,C30,L26)","v":2125.2497456650003},2890.5454545454545,{"$f":"O4","v":167.42},4839.3511999999992,{"$f":"dobandaLegala(P3,C30,P26)","v":2136.577863811342},2915.1052631578946,{"$f":"S4","v":166.52},4854.233284210527,{"$f":"dobandaLegala(T3,C30,T26)","v":2143.148317241461},2997,{"$f":"W4","v":165.74},4967.2278000000006,{"$f":"dobandaLegala(X3,C30,X26)","v":2193.0354965740685},2997,{"$f":"AA4","v":165.71},4966.3287,{"$f":"dobandaLegala(AB3,C30,AB26)","v":2192.6385431234999},2784.090909090909,{"$f":"AE4","v":166.5},4635.511363636364,{"$f":"dobandaLegala(AF3,C30,AF26)","v":2046.5823945555728},2997,{"$f":"AI4","v":166.04},4976.2187999999996,{"$f":"dobandaLegala(AJ3,C30,AJ26)","v":2197.0050310797528},2997,{"$f":"AM4","v":165.25},4952.5424999999996,{"$f":"dobandaLegala(AN3,C30,AN26)","v":2186.5519235481165},2963.3478260869565,{"$f":"AQ4","v":164.4},4871.7438260869567,{"$f":"dobandaLegala(AR3,C30,AR26)","v":2150.8792370714827},2997,{"$f":"AU4","v":164.62},4933.6614,{"$f":"dobandaLegala(AV3,C30,AV26)","v":2178.2159010861774},2915.1052631578946,{"$f":"AY4","v":164.35},4790.9754999999996,{"$f":"dobandaLegala(AZ3,C30,AZ26)","v":2115.2199491870888},35182.013466039112,58420.79014893384,23238.776682894728,25792.830869266065]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BE4:BE26)","v":429477.39660345827}]
[]
[]
[null,"Data stop calcul dobândă","2024-04-30"]
[null,"Data stop inflație principal","2026-01-01"]

{"sheet":"2019","index":3,"n_rows":31,"n_cols":57,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[" Capitol bugetar / Sursă de finanţare "," Categorie personal "," Nume "," Prenume "," CNP "," ian ","IPC","brut cu IPC","Dobânda"," feb ","IPC","brut cu IPC","Dobânda"," mar ","IPC","brut cu IPC","Dobânda"," apr ","IPC","brut cu IPC","Dobânda"," mai ","IPC","brut cu IPC","Dobânda"," iun ","IPC","brut cu IPC","Dobânda"," iul ","IPC","brut cu IPC","Dobânda"," aug ","IPC","brut cu IPC","Dobânda"," sep ","IPC","brut cu IPC","Dobânda"," oct ","IPC","brut cu IPC","Dobânda"," noi ","IPC","brut cu IPC","Dobânda"," dec ","IPC","brut cu IPC","Dobânda","TOTAL  BRUT","total 2019 CU IPC","IPC 2019","Dobânda totală diferențe 2019"]
[null,"Data start calcul dobândă",null,null,null,null,null,"2019-02-01",null,null,null,"2019-03-01",null,null,null,"2019-04-01",null,null,null,"2019-05-01",null,null,null,"2019-06-01",null,null,null,"2019-07-01",null,null,null,"2019-08-01",null,null,null,"2019-09-01",null,null,null,"2019-10-01",null,null,null,"2019-11-01",null,null,null,"2019-12-01",null,null,null,"2020-01-01"]
[null,null,"BELDEAN ","PAUL",1760425310761,1718.1999999999998,162.99,{"$f":"F4*G4/100","v":2800.4941800000001},{"$f":"dobandaLegala(H3,C30,H4)","v":1236.4206740607083},1854,161.72,{"$f":"J4*K4/100","v":2998.2888000000003},{"$f":"dobandaLegala(L3,C30,L4)","v":1323.7471749092056},1835.047619047619,160.91999999999999,{"$f":"N4*O4/100","v":2952.9586285714281},{"$f":"dobandaLegala(P3,C30,P4)","v":1303.7338638610095},1834.6,159.94,{"$f":"R4*S4/100","v":2934.2592399999999},{"$f":"dobandaLegala(T3,C30,T4)","v":1295.4780671565836},1650,159.22,{"$f":"V4*W4/100","v":2627.13},{"$f":"dobandaLegala(X3,C30,X4)","v":1159.8802342253425},1854,159.59,{"$f":"Z4*AA4/100","v":2958.7986000000001},{"$f":"dobandaLegala(AB3,C30,AB4)","v":1306.3122164466986},1718.4347826086957,159.91,{"$f":"AD4*AE4/100","v":2747.9490608695655},{"$f":"dobandaLegala(AF3,C30,AF4)","v":1213.2219571778714},1798.1428571428571,159.82,{"$f":"AH4*AI4/100","v":2873.791914285714},{"$f":"dobandaLegala(AJ3,C30,AJ4)","v":1268.781689012957},1798.1428571428571,159.68,{"$f":"AL4*AM4/100","v":2871.2745142857143},{"$f":"dobandaLegala(AN3,C30,AN4)","v":1267.6702546714364},1854,159,{"$f":"AP4*AQ4/100","v":2947.86},{"$f":"dobandaLegala(AR3,C30,AR4)","v":1301.4828148068495},1740.2380952380952,158.63999999999999,{"$f":"AT4*AU4/100","v":2760.7137142857141},{"$f":"dobandaLegala(AV3,C30,AV4)","v":1218.8575630268883},1815.1999999999998,157.97,{"$f":"AX4*AY4/100","v":2867.4714399999998},{"$f":"dobandaLegala(AZ3,C30,AZ4)","v":1265.9911939879942},{"$f":"AX4+AT4+AP4+AL4+AH4+AD4+Z4+V4+R4+N4+J4+F4","v":21470.006211180127},{"$f":"AZ4+AV4+AR4+AN4+AJ4+AF4+AB4+X4+T4+P4+L4+H4","v":34340.99009229814},{"$f":"BC4-BB4","v":12870.983881118013},{"$f":"I4+M4+Q4+U4+Y4+AC4+AG4+AK4+AO4+AS4+AW4+BA4","v":15161.577703343546}]
[null,null,"BUFTEA","IZABELLA",2790919191322,1574.4,{"$f":"G4","v":162.99},{"$f":"F5*G5/100","v":2566.1145600000004},{"$f":"dobandaLegala(H3,C30,H5)","v":1132.9418631365263},1617,{"$f":"K4","v":161.72},2615.0124000000001,{"$f":"dobandaLegala(L3,C30,L5)","v":1154.5303030356988},1607.2380952380952,{"$f":"O4","v":160.91999999999999},2586.3675428571428,{"$f":"dobandaLegala(P3,C30,P5)","v":1141.8835731014321},1595.6999999999998,{"$f":"S4","v":159.94},2552.1625799999997,{"$f":"dobandaLegala(T3,C30,T5)","v":1126.7820515435301},1617,{"$f":"W4","v":159.22},2574.5873999999999,{"$f":"dobandaLegala(X3,C30,X5)","v":1136.6826295408357},1617,{"$f":"AA4","v":159.59},2580.5702999999999,{"$f":"dobandaLegala(AB3,C30,AB5)","v":1139.3240852180752},1607.391304347826,{"$f":"AE4","v":159.91},2570.3794347826088,{"$f":"dobandaLegala(AF3,C30,AF5)","v":1134.8248091505393},1506.6190476190477,{"$f":"AI4","v":159.82},2407.8785619047617,{"$f":"dobandaLegala(AJ3,C30,AJ5)","v":1063.0805290824114},1607.2380952380952,{"$f":"AM4","v":159.68},2566.4377904761905,{"$f":"dobandaLegala(AN3,C30,AN5)","v":1133.0845696795723},1562.3478260869565,{"$f":"AQ4","v":159},2484.1330434782608,{"$f":"dobandaLegala(AR3,C30,AR5)","v":1096.7469505949375},1596.4761904761904,{"$f":"AU4","v":158.63999999999999},2532.6498285714279,{"$f":"dobandaLegala(AV3,C30,AV5)","v":1118.1671544134479},1617,{"$f":"AY4","v":157.97},2554.3748999999998,{"$f":"dobandaLegala(AZ3,C30,AZ5)","v":1127.7587927934039},{"$f":"AX5+AT5+AP5+AL5+AH5+AD5+Z5+V5+R5+N5+J5+F5","v":19125.410559006214},{"$f":"AZ5+AV5+AR5+AN5+AJ5+AF5+AB5+X5+T5+P5+L5+H5","v":30590.668342070396},{"$f":"BC5-BB5","v":11465.257783064182},13505.807311290409]
[null,null,"CAMPEAN","ANCA","2680927120704",2467,{"$f":"G4","v":162.99},4020.9633000000003,{"$f":"dobandaLegala(H3,C30,H6)","v":1775.2588772597881},2467,{"$f":"K4","v":161.72},3989.6324,{"$f":"dobandaLegala(L3,C30,L6)","v":1761.4262570124108},2467,{"$f":"O4","v":160.91999999999999},3969.8963999999996,{"$f":"dobandaLegala(P3,C30,P6)","v":1752.7127954392599},2441.1000000000004,{"$f":"S4","v":159.94},3904.2953400000006,{"$f":"dobandaLegala(T3,C30,T6)","v":1723.7498690373579},2467,{"$f":"W4","v":159.22},3927.9573999999998,{"$f":"dobandaLegala(X3,C30,X6)","v":1734.1966895963144},2221.7368421052633,{"$f":"AA4","v":159.59},3545.66982631579,{"$f":"dobandaLegala(AB3,C30,AB6)","v":1565.4163854216913},2467,{"$f":"AE4","v":159.91},3944.9796999999999,{"$f":"dobandaLegala(AF3,C30,AF6)","v":1741.7120502031573},2467,{"$f":"AI4","v":159.82},3942.7593999999999,{"$f":"dobandaLegala(AJ3,C30,AJ6)","v":1740.731785776178},2467,{"$f":"AM4","v":159.68},3939.3056000000001,{"$f":"dobandaLegala(AN3,C30,AN6)","v":1739.2069300008768},2467,{"$f":"AQ4","v":159},3922.53,{"$f":"dobandaLegala(AR3,C30,AR6)","v":1731.8004876636987},2442.3333333333335,{"$f":"AU4","v":158.63999999999999},3874.5176000000001,{"$f":"dobandaLegala(AV3,C30,AV6)","v":1710.6029703129316},2337.5,{"$f":"AY4","v":157.97},3692.5487499999999,{"$f":"dobandaLegala(AZ3,C30,AZ6)","v":1630.2635610108732},29178.670175438594,46675.055716315794,17496.3855408772,20607.078658734539]
[null,null,"CRISTU ","GRETI","2630326120671",1848,{"$f":"G4","v":162.99},3012.0552000000002,{"$f":"dobandaLegala(H3,C30,H7)","v":1329.8250527669591},1848,{"$f":"K4","v":161.72},2988.5855999999999,{"$f":"dobandaLegala(L3,C30,L7)","v":1319.4632034693698},1755.047619047619,{"$f":"O4","v":160.91999999999999},2824.2226285714282,{"$f":"dobandaLegala(P3,C30,P7)","v":1246.8968052330642},1828.3000000000002,{"$f":"S4","v":159.94},2924.1830200000004,{"$f":"dobandaLegala(T3,C30,T7)","v":1291.029407054607},1848,{"$f":"W4","v":159.22},2942.3856000000001,{"$f":"dobandaLegala(X3,C30,X7)","v":1299.0658623323836},1827.5263157894738,{"$f":"AA4","v":159.59},2916.5492473684212,{"$f":"dobandaLegala(AB3,C30,AB7)","v":1287.6590896405703},1814.3478260869565,{"$f":"AE4","v":159.91},2901.3236086956522,{"$f":"dobandaLegala(AF3,C30,AF7)","v":1280.936956609467},1755.047619047619,{"$f":"AI4","v":159.82},2804.9171047619043,{"$f":"dobandaLegala(AJ3,C30,AJ7)","v":1238.3733992813097},1848,{"$f":"AM4","v":159.68},2950.8864000000003,{"$f":"dobandaLegala(AN3,C30,AN7)","v":1302.8189731015893},1762.8695652173915,{"$f":"AQ4","v":159},2802.9626086956523,{"$f":"dobandaLegala(AR3,C30,AR7)","v":1237.5104875277548},1848,{"$f":"AU4","v":158.63999999999999},2931.6671999999999,{"$f":"dobandaLegala(AV3,C30,AV7)","v":1294.3336791886027},1730.8000000000002,{"$f":"AY4","v":157.97},2734.1447600000001,{"$f":"dobandaLegala(AZ3,C30,AZ7)","v":1207.1273460524576},21713.938945189057,34733.882978093054,13019.944032903997,15335.040262258135]
[null,null,"DASCALU","DUMITRITA",2791229312975,0,{"$f":"G4","v":162.99},0,{"$f":"dobandaLegala(H3,C30,H8)","v":0},0,{"$f":"K4","v":161.72},0,{"$f":"dobandaLegala(L3,C30,L8)","v":0},0,{"$f":"O4","v":160.91999999999999},0,{"$f":"dobandaLegala(P3,C30,P8)","v":0},0,{"$f":"S4","v":159.94},0,{"$f":"dobandaLegala(T3,C30,T8)","v":0},0,{"$f":"W4","v":159.22},0,{"$f":"dobandaLegala(X3,C30,X8)","v":0},0,{"$f":"AA4","v":159.59},0,{"$f":"dobandaLegala(AB3,C30,AB8)","v":0},0,{"$f":"AE4","v":159.91},0,{"$f":"dobandaLegala(AF3,C30,AF8)","v":0},0,{"$f":"AI4","v":159.82},0,{"$f":"dobandaLegala(AJ3,C30,AJ8)","v":0},0,{"$f":"AM4","v":159.68},0,{"$f":"dobandaLegala(AN3,C30,AN8)","v":0},0,{"$f":"AQ4","v":159},0,{"$f":"dobandaLegala(AR3,C30,AR8)","v":0},1154.7142857142856,{"$f":"AU4","v":158.63999999999999},1831.8387428571423,{"$f":"dobandaLegala(AV3,C30,AV8)","v":808.75843606071987},1605.85,{"$f":"AY4","v":157.97},2536.7612449999997,{"$f":"dobandaLegala(AZ3,C30,AZ8)","v":1119.9823484275128},2760.5642857142857,4368.599987857142,1608.0357021428563,1928.7407844882327]
[null,null,"DRUS","ELISABETA",2761209123136,1465,{"$f":"G4","v":162.99},2387.8035,{"$f":"dobandaLegala(H3,C30,H9)","v":1054.2173713764041},1465,{"$f":"K4","v":161.72},2369.1979999999999,{"$f":"dobandaLegala(L3,C30,L9)","v":1046.0030265598632},627.85714285714312,{"$f":"O4","v":160.91999999999999},1010.3477142857146,{"$f":"dobandaLegala(P3,C30,P9)","v":446.0694154818201},0,{"$f":"S4","v":159.94},0,{"$f":"dobandaLegala(T3,C30,T9)","v":0},0,{"$f":"W4","v":159.22},0,{"$f":"dobandaLegala(X3,C30,X9)","v":0},0,{"$f":"AA4","v":159.59},0,{"$f":"dobandaLegala(AB3,C30,AB9)","v":0},0,{"$f":"AE4","v":159.91},0,{"$f":"dobandaLegala(AF3,C30,AF9)","v":0},0,{"$f":"AI4","v":159.82},0,{"$f":"dobandaLegala(AJ3,C30,AJ9)","v":0},0,{"$f":"AM4","v":159.68},0,{"$f":"dobandaLegala(AN3,C30,AN9)","v":0},0,{"$f":"AQ4","v":159},0,{"$f":"dobandaLegala(AR3,C30,AR9)","v":0},0,{"$f":"AU4","v":158.63999999999999},0,{"$f":"dobandaLegala(AV3,C30,AV9)","v":0},0,{"$f":"AY4","v":157.97},0,{"$f":"dobandaLegala(AZ3,C30,AZ9)","v":0},3557.8571428571431,5767.349214285714,2209.4920714285709,2546.2898134180878]
[null,null,"DURA","NICOLAE","1751123012539",1776.4,{"$f":"G4","v":162.99},2895.3543600000003,{"$f":"dobandaLegala(H3,C30,H10)","v":1278.3015279952519},1795.8,{"$f":"K4","v":161.72},2904.1677600000003,{"$f":"dobandaLegala(L3,C30,L10)","v":1282.1926519428002},1743.2857142857142,{"$f":"O4","v":160.91999999999999},2805.2953714285709,{"$f":"dobandaLegala(P3,C30,P10)","v":1238.5404043514557},1834.6,{"$f":"S4","v":159.94},2934.2592399999999,{"$f":"dobandaLegala(T3,C30,T10)","v":1295.4780671565836},1854,{"$f":"W4","v":159.22},2951.9387999999999,{"$f":"dobandaLegala(X3,C30,X10)","v":1303.2836086386574},1812.7894736842106,{"$f":"AA4","v":159.59},2893.0307210526316,{"$f":"dobandaLegala(AB3,C30,AB10)","v":1277.2756393309955},1735.1304347826087,{"$f":"AE4","v":159.91},2774.6470782608694,{"$f":"dobandaLegala(AF3,C30,AF10)","v":1225.0091556283396},1780.1904761904761,{"$f":"AI4","v":159.82},2845.1004190476187,{"$f":"dobandaLegala(AJ3,C30,AJ10)","v":1256.1143683181162},1817.0952380952381,{"$f":"AM4","v":159.68},2901.5376761904758,{"$f":"dobandaLegala(AN3,C30,AN10)","v":1281.0314675990398},1786.217391304348,{"$f":"AQ4","v":159},2840.0856521739133,{"$f":"dobandaLegala(AR3,C30,AR10)","v":1253.9003442781718},1854,{"$f":"AU4","v":158.63999999999999},2941.1855999999998,{"$f":"dobandaLegala(AV3,C30,AV10)","v":1298.5360612638901},1834.6,{"$f":"AY4","v":157.97},2898.11762,{"$f":"dobandaLegala(AZ3,C30,AZ10)","v":1279.5215097456892},21624.108728342599,34584.720298154083,12960.611569811485,15269.184806248992]
[null,null,"DUMITRAS","CORNELIA",2860626060592,62,{"$f":"G4","v":162.99},101.05380000000001,{"$f":"dobandaLegala(H3,C30,H11)","v":44.615342679410958},62,{"$f":"K4","v":161.72},100.26639999999999,{"$f":"dobandaLegala(L3,C30,L11)","v":44.267704878301359},60.428571428571445,{"$f":"O4","v":160.91999999999999},97.241657142857164,{"$f":"dobandaLegala(P3,C30,P11)","v":42.932278213608626},61.099999999999966,{"$f":"S4","v":159.94},97.723339999999951,{"$f":"dobandaLegala(T3,C30,T11)","v":43.144941623932851},53,{"$f":"W4","v":159.22},84.386600000000001,{"$f":"dobandaLegala(X3,C30,X11)","v":37.25675903875343},53,{"$f":"AA4","v":159.59},84.582700000000003,{"$f":"dobandaLegala(AB3,C30,AB11)","v":37.34333736336302},53,{"$f":"AE4","v":159.91},84.752299999999991,{"$f":"dobandaLegala(AF3,C30,AF11)","v":37.418215914376709},53,{"$f":"AI4","v":159.82},84.704599999999985,{"$f":"dobandaLegala(AJ3,C30,AJ11)","v":37.397156321904099},0,{"$f":"AM4","v":159.68},0,{"$f":"dobandaLegala(AN3,C30,AN11)","v":0},0,{"$f":"AQ4","v":159},0,{"$f":"dobandaLegala(AR3,C30,AR11)","v":0},0,{"$f":"AU4","v":158.63999999999999},0,{"$f":"dobandaLegala(AV3,C30,AV11)","v":0},0,{"$f":"AY4","v":157.97},0,{"$f":"dobandaLegala(AZ3,C30,AZ11)","v":0},457.52857142857141,734.71139714285709,277.18282571428568,324.37573603365104]
[null,null,"GALMATI","RODICA",2620908120010,1828.3000000000002,{"$f":"G4","v":162.99},2979.9461700000002,{"$f":"dobandaLegala(H3,C30,H12)","v":1315.6488874317267},1848,{"$f":"K4","v":161.72},2988.5855999999999,{"$f":"dobandaLegala(L3,C30,L12)","v":1319.4632034693698},1848,{"$f":"O4","v":160.91999999999999},2973.8015999999998,{"$f":"dobandaLegala(P3,C30,P12)","v":1312.9360543055341},1808.6,{"$f":"S4","v":159.94},2892.6748400000001,{"$f":"dobandaLegala(T3,C30,T12)","v":1277.1185175293781},1830.090909090909,{"$f":"W4","v":159.22},2913.8707454545452,{"$f":"dobandaLegala(X3,C30,X12)","v":1286.4765286606264},1827.5263157894738,{"$f":"AA4","v":159.59},2916.5492473684212,{"$f":"dobandaLegala(AB3,C30,AB12)","v":1287.6590896405703},1762.8695652173915,{"$f":"AE4","v":159.91},2819.0047217391311,{"$f":"dobandaLegala(AF3,C30,AF12)","v":1244.5930947205238},1792.4285714285716,{"$f":"AI4","v":159.82},2864.6593428571427,{"$f":"dobandaLegala(AJ3,C30,AJ12)","v":1264.749650595501},1848,{"$f":"AM4","v":159.68},2950.8864000000003,{"$f":"dobandaLegala(AN3,C30,AN12)","v":1302.8189731015893},1644.0869565217392,{"$f":"AQ4","v":159},2614.0982608695654,{"$f":"dobandaLegala(AR3,C30,AR12)","v":1154.1267097956525},1662.0952380952381,{"$f":"AU4","v":158.63999999999999},2636.7478857142855,{"$f":"dobandaLegala(AV3,C30,AV12)","v":1164.1265393320705},1828.3000000000002,{"$f":"AY4","v":157.97},2888.1655100000003,{"$f":"dobandaLegala(AZ3,C30,AZ12)","v":1275.1276443192212},21528.297556143323,34438.990324003091,12910.692767859768,15204.844892901763]
[null,null,"ISCRU ","GABRIELA",2850608125788,1862,{"$f":"G4","v":162.99},3034.8737999999998,{"$f":"dobandaLegala(H3,C30,H13)","v":1339.8994849848903},1862,{"$f":"K4","v":161.72},3011.2264,{"$f":"dobandaLegala(L3,C30,L13)","v":1329.4591368289862},1862,{"$f":"O4","v":160.91999999999999},2996.3303999999998,{"$f":"dobandaLegala(P3,C30,P13)","v":1322.8825395654246},1823.6999999999998,{"$f":"S4","v":159.94},2916.8257799999997,{"$f":"dobandaLegala(T3,C30,T13)","v":1287.7811790436392},1791.6363636363637,{"$f":"W4","v":159.22},2852.6434181818186,{"$f":"dobandaLegala(X3,C30,X13)","v":1259.4446091522343},1760.0526315789475,{"$f":"AA4","v":159.59},2808.8679947368423,{"$f":"dobandaLegala(AB3,C30,AB13)","v":1240.1177207231606},1643.086956521739,{"$f":"AE4","v":159.91},2627.4603521739127,{"$f":"dobandaLegala(AF3,C30,AF13)","v":1160.0260850042741},1825.4761904761904,{"$f":"AI4","v":159.82},2917.4760476190477,{"$f":"dobandaLegala(AJ3,C30,AJ13)","v":1288.0682727764547},1843.2380952380952,{"$f":"AM4","v":159.68},2943.2825904761908,{"$f":"dobandaLegala(AN3,C30,AN13)","v":1299.4618844263121},1659.695652173913,{"$f":"AQ4","v":159},2638.9160869565217,{"$f":"dobandaLegala(AR3,C30,AR13)","v":1165.0838021111076},1566.8095238095239,{"$f":"AU4","v":158.63999999999999},2485.5866285714283,{"$f":"dobandaLegala(AV3,C30,AV13)","v":1097.3887097078591},1862,{"$f":"AY4","v":157.97},2941.4014000000002,{"$f":"dobandaLegala(AZ3,C30,AZ13)","v":1298.6313371560414},21361.695413434772,34174.890898715763,12813.19548528099,15088.24476148038]
[null,null,"MALSCHI FLORIAN","BIANCA",2800328311458,1842.85,{"$f":"G4","v":162.99},3003.6612150000001,{"$f":"dobandaLegala(H3,C30,H14)","v":1326.1191009153627},1706.8,{"$f":"K4","v":161.72},2760.2369600000002,{"$f":"dobandaLegala(L3,C30,L14)","v":1218.6470755852383},1677.3809523809523,{"$f":"O4","v":160.91999999999999},2699.2414285714285,{"$f":"dobandaLegala(P3,C30,P14)","v":1191.7174941484343},1823.6999999999998,{"$f":"S4","v":159.94},2916.8257799999997,{"$f":"dobandaLegala(T3,C30,T14)","v":1287.7811790436392},1844.409090909091,{"$f":"W4","v":159.22},2936.6681545454549,{"$f":"dobandaLegala(X3,C30,X14)","v":1296.5416050733256},1821.421052631579,{"$f":"AA4","v":159.59},2906.8058578947366,{"$f":"dobandaLegala(AB3,C30,AB14)","v":1283.3573745123176},1828.7826086956522,{"$f":"AE4","v":159.91},2924.4062695652178,{"$f":"dobandaLegala(AF3,C30,AF14)","v":1291.1279719364345},1732.6666666666665,{"$f":"AI4","v":159.82},2769.1478666666662,{"$f":"dobandaLegala(AJ3,C30,AJ14)","v":1222.5812488129409},1825.4761904761904,{"$f":"AM4","v":159.68},2914.920380952381,{"$f":"dobandaLegala(AN3,C30,AN14)","v":1286.939943667528},1727.1304347826087,{"$f":"AQ4","v":159},2746.1373913043481,{"$f":"dobandaLegala(AR3,C30,AR14)","v":1212.4221034516979},1806.7142857142858,{"$f":"AU4","v":158.63999999999999},2866.1715428571424,{"$f":"dobandaLegala(AV3,C30,AV14)","v":1265.4172882419803},1533.45,{"$f":"AY4","v":157.97},2422.3909650000001,{"$f":"dobandaLegala(AZ3,C30,AZ14)","v":1069.4877679709618},21170.781282257023,33866.613812357376,12695.832530100353,14952.140153359862]
[null,null,"MURESIANU MELEAN ","AURELIA",2821021063371,0,{"$f":"G4","v":162.99},0,{"$f":"dobandaLegala(H3,C30,H15)","v":0},423.5,{"$f":"K4","v":161.72},684.88419999999996,{"$f":"dobandaLegala(L3,C30,L15)","v":302.37698412839723},1632.4285714285713,{"$f":"O4","v":160.91999999999999},2626.9040571428568,{"$f":"dobandaLegala(P3,C30,P15)","v":1159.7804802527316},1673.6999999999998,{"$f":"S4","v":159.94},2676.9157799999998,{"$f":"dobandaLegala(T3,C30,T15)","v":1181.8607004251464},1675.818181818182,{"$f":"W4","v":159.22},2668.2377090909094,{"$f":"dobandaLegala(X3,C30,X15)","v":1178.029324391734},1696,{"$f":"AA4","v":159.59},2706.6464000000001,{"$f":"dobandaLegala(AB3,C30,AB15)","v":1194.9867956276166},1696,{"$f":"AE4","v":159.91},2712.0735999999997,{"$f":"dobandaLegala(AF3,C30,AF15)","v":1197.3829092600547},1643.1904761904761,{"$f":"AI4","v":159.82},2626.1470190476189,{"$f":"dobandaLegala(AJ3,C30,AJ15)","v":1159.4462472596092},1622.6666666666665,{"$f":"AM4","v":159.68},2591.0741333333335,{"$f":"dobandaLegala(AN3,C30,AN15)","v":1143.9615369874705},1667.1739130434783,{"$f":"AQ4","v":159},2650.8065217391304,{"$f":"dobandaLegala(AR3,C30,AR15)","v":1170.3334396550028},1696,{"$f":"AU4","v":158.63999999999999},2690.5344,{"$f":"dobandaLegala(AV3,C30,AV15)","v":1187.8733332813149},1662.55,{"$f":"AY4","v":157.97},2626.3302349999999,{"$f":"dobandaLegala(AZ3,C30,AZ15)","v":1159.527137265723},17089.027809147374,27260.554055353849,10171.526246206475,12035.558888534801]
[null,null,"POP","IOANA","2590712120697",1848,{"$f":"G4","v":162.99},3012.0552000000002,{"$f":"dobandaLegala(H3,C30,H16)","v":1329.8250527669591},1848,{"$f":"K4","v":161.72},2988.5855999999999,{"$f":"dobandaLegala(L3,C30,L16)","v":1319.4632034693698},1680.2857142857142,{"$f":"O4","v":160.91999999999999},2703.9157714285711,{"$f":"dobandaLegala(P3,C30,P16)","v":1193.781220681949},1750.5,{"$f":"S4","v":159.94},2799.7496999999998,{"$f":"dobandaLegala(T3,C30,T16)","v":1236.0919854778151},1848,{"$f":"W4","v":159.22},2942.3856000000001,{"$f":"dobandaLegala(X3,C30,X16)","v":1299.0658623323836},1848,{"$f":"AA4","v":159.59},2949.2231999999999,{"$f":"dobandaLegala(AB3,C30,AB16)","v":1302.0846688206575},1848,{"$f":"AE4","v":159.91},2955.1367999999998,{"$f":"dobandaLegala(AF3,C30,AF16)","v":1304.6955284861917},1848,{"$f":"AI4","v":159.82},2953.4735999999998,{"$f":"dobandaLegala(AJ3,C30,AJ16)","v":1303.9612242052601},1755.047619047619,{"$f":"AM4","v":159.68},2802.4600380952384,{"$f":"dobandaLegala(AN3,C30,AN16)","v":1237.2886021601776},1694.5652173913045,{"$f":"AQ4","v":159},2694.358695652174,{"$f":"dobandaLegala(AR3,C30,AR16)","v":1189.5617632169447},1624.7142857142858,{"$f":"AU4","v":158.63999999999999},2577.4467428571429,{"$f":"dobandaLegala(AV3,C30,AV16)","v":1137.9450319582547},1848,{"$f":"AY4","v":157.97},2919.2856000000002,{"$f":"dobandaLegala(AZ3,C30,AZ16)","v":1288.8671917638906},21441.112836438922,34298.076548033125,12856.963711594202,15142.631335339856]
[null,null,"RUSU ","IOANA",2781212060787,1743.6999999999998,{"$f":"G4","v":162.99},2842.05663,{"$f":"dobandaLegala(H3,C30,H17)","v":1254.7705327433691},1687.25,{"$f":"K4","v":161.72},2728.6206999999999,{"$f":"dobandaLegala(L3,C30,L17)","v":1204.6884686437738},1781,{"$f":"O4","v":160.91999999999999},2865.9851999999996,{"$f":"dobandaLegala(P3,C30,P17)","v":1265.33501770463},1706.4,{"$f":"S4","v":159.94},2729.2161600000004,{"$f":"dobandaLegala(T3,C30,T17)","v":1204.9513647639783},1746.818181818182,{"$f":"W4","v":159.22},2781.2839090909092,{"$f":"dobandaLegala(X3,C30,X17)","v":1227.9393223493089},1761.2105263157896,{"$f":"AA4","v":159.59},2810.7158789473683,{"$f":"dobandaLegala(AB3,C30,AB17)","v":1240.933563247484},1748.7826086956522,{"$f":"AE4","v":159.91},2796.478269565217,{"$f":"dobandaLegala(AF3,C30,AF17)","v":1234.6476460279412},1637.9047619047619,{"$f":"AI4","v":159.82},2617.6993904761903,{"$f":"dobandaLegala(AJ3,C30,AJ17)","v":1155.7166117234626},1692.1904761904761,{"$f":"AM4","v":159.68},2702.0897523809526,{"$f":"dobandaLegala(AN3,C30,AN17)","v":1192.9750316465181},1764.391304347826,{"$f":"AQ4","v":159},2805.3821739130431,{"$f":"dobandaLegala(AR3,C30,AR17)","v":1238.57872772564},1781,{"$f":"AU4","v":158.63999999999999},2825.3783999999996,{"$f":"dobandaLegala(AV3,C30,AV17)","v":1247.4070793478904},1743.6999999999998,{"$f":"AY4","v":157.97},2754.5228899999997,{"$f":"dobandaLegala(AZ3,C30,AZ17)","v":1216.1243085923679},20794.347859272686,33259.429354373679,12465.081495100992,14684.067674516366]
[null,null,"SAVAN","GABRIELA",2680224123132,1808.6,{"$f":"G4","v":162.99},2947.8371399999996,{"$f":"dobandaLegala(H3,C30,H18)","v":1301.4727220964944},1848,{"$f":"K4","v":161.72},2988.5855999999999,{"$f":"dobandaLegala(L3,C30,L18)","v":1319.4632034693698},1848,{"$f":"O4","v":160.91999999999999},2973.8015999999998,{"$f":"dobandaLegala(P3,C30,P18)","v":1312.9360543055341},1750.5,{"$f":"S4","v":159.94},2799.7496999999998,{"$f":"dobandaLegala(T3,C30,T18)","v":1236.0919854778151},1848,{"$f":"W4","v":159.22},2942.3856000000001,{"$f":"dobandaLegala(X3,C30,X18)","v":1299.0658623323836},1848,{"$f":"AA4","v":159.59},2949.2231999999999,{"$f":"dobandaLegala(AB3,C30,AB18)","v":1302.0846688206575},1831.1739130434785,{"$f":"AE4","v":159.91},2928.2302043478267,{"$f":"dobandaLegala(AF3,C30,AF18)","v":1292.8162425478297},1773.2380952380952,{"$f":"AI4","v":159.82},2833.9891238095238,{"$f":"dobandaLegala(AJ3,C30,AJ18)","v":1251.2087215768779},1848,{"$f":"AM4","v":159.68},2950.8864000000003,{"$f":"dobandaLegala(AN3,C30,AN18)","v":1302.8189731015893},1712.391304347826,{"$f":"AQ4","v":159},2722.7021739130432,{"$f":"dobandaLegala(AR3,C30,AR18)","v":1202.0754341064621},1829.8095238095239,{"$f":"AU4","v":158.63999999999999},2902.8098285714286,{"$f":"dobandaLegala(AV3,C30,AV18)","v":1281.593124007969},1788.9,{"$f":"AY4","v":157.97},2825.92533,{"$f":"dobandaLegala(AZ3,C30,AZ18)","v":1247.6485494298827},21734.612836438922,34766.125900641826,13031.513064202903,15349.275541272866]
[null,null,"SZABO","DANIELA",2650822120702,1808.6,{"$f":"G4","v":162.99},2947.8371399999996,{"$f":"dobandaLegala(H3,C30,H19)","v":1301.4727220964944},1848,{"$f":"K4","v":161.72},2988.5855999999999,{"$f":"dobandaLegala(L3,C30,L19)","v":1319.4632034693698},1735.8571428571429,{"$f":"O4","v":160.91999999999999},2793.3413142857144,{"$f":"dobandaLegala(P3,C30,P19)","v":1233.2626774788612},1788.9,{"$f":"S4","v":159.94},2861.1666600000003,{"$f":"dobandaLegala(T3,C30,T19)","v":1263.2076280041495},1599.2727272727273,{"$f":"W4","v":159.22},2546.3620363636364,{"$f":"dobandaLegala(X3,C30,X19)","v":1124.221106363208},1848,{"$f":"AA4","v":159.59},2949.2231999999999,{"$f":"dobandaLegala(AB3,C30,AB19)","v":1302.0846688206575},1831.1739130434785,{"$f":"AE4","v":159.91},2928.2302043478267,{"$f":"dobandaLegala(AF3,C30,AF19)","v":1292.8162425478297},1848,{"$f":"AI4","v":159.82},2953.4735999999998,{"$f":"dobandaLegala(AJ3,C30,AJ19)","v":1303.9612242052601},1810.6190476190477,{"$f":"AM4","v":159.68},2891.1964952380954,{"$f":"dobandaLegala(AN3,C30,AN19)","v":1276.465827000663},1762.8695652173915,{"$f":"AQ4","v":159},2802.9626086956523,{"$f":"dobandaLegala(AR3,C30,AR19)","v":1237.5104875277548},1810.6190476190477,{"$f":"AU4","v":158.63999999999999},2872.3660571428568,{"$f":"dobandaLegala(AV3,C30,AV19)","v":1268.1521718147865},1711.1,{"$f":"AY4","v":157.97},2703.0246700000002,{"$f":"dobandaLegala(AZ3,C30,AZ19)","v":1193.3877986077882},21403.011443628831,34237.769586073773,12834.758142444942,15116.005757936822]
[null,null,"SABAU","CORINA","2810906125799",1552.6,{"$f":"G4","v":162.99},2530.5827399999998,{"$f":"dobandaLegala(H3,C30,H20)","v":1117.2545329686041},1823.6999999999998,{"$f":"K4","v":161.72},2949.2876399999996,{"$f":"dobandaLegala(L3,C30,L20)","v":1302.1131191380355},1862,{"$f":"O4","v":160.91999999999999},2996.3303999999998,{"$f":"dobandaLegala(P3,C30,P20)","v":1322.8825395654246},1862,{"$f":"S4","v":159.94},2978.0827999999997,{"$f":"dobandaLegala(T3,C30,T20)","v":1314.8262079175615},1844.409090909091,{"$f":"W4","v":159.22},2936.6681545454549,{"$f":"dobandaLegala(X3,C30,X20)","v":1296.5416050733256},1617.5263157894738,{"$f":"AA4","v":159.59},2581.4102473684211,{"$f":"dobandaLegala(AB3,C30,AB20)","v":1139.6949227291318},1743.7391304347825,{"$f":"AE4","v":159.91},2788.4132434782605,{"$f":"dobandaLegala(AF3,C30,AF20)","v":1231.0869298293621},1862,{"$f":"AI4","v":159.82},2975.8483999999999,{"$f":"dobandaLegala(AJ3,C30,AJ20)","v":1313.8397183280272},1549.047619047619,{"$f":"AM4","v":159.68},2473.5192380952381,{"$f":"dobandaLegala(AN3,C30,AN20)","v":1092.0609460676842},1589.0434782608695,{"$f":"AQ4","v":159},2526.5791304347822,{"$f":"dobandaLegala(AR3,C30,AR20)","v":1115.4869357807029},1664.0952380952381,{"$f":"AU4","v":158.63999999999999},2639.9206857142854,{"$f":"dobandaLegala(AV3,C30,AV20)","v":1165.5273333571663},1685,{"$f":"AY4","v":157.97},2661.7945,{"$f":"dobandaLegala(AZ3,C30,AZ20)","v":1175.1846418409932},20655.160872537072,33038.437179636436,12383.276307099364,14586.499432596018]
[null,null,"SOCACIU","ADINA","2700613311250",2363.4,{"$f":"G4","v":162.99},3852.1056600000006,{"$f":"dobandaLegala(H3,C30,H21)","v":1700.7080788470946},2467,{"$f":"K4","v":161.72},3989.6324,{"$f":"dobandaLegala(L3,C30,L21)","v":1761.4262570124108},2467,{"$f":"O4","v":160.91999999999999},3969.8963999999996,{"$f":"dobandaLegala(P3,C30,P21)","v":1752.7127954392599},2389.3000000000002,{"$f":"S4","v":159.94},3821.4464200000007,{"$f":"dobandaLegala(T3,C30,T21)","v":1687.1719970877716},2396.818181818182,{"$f":"W4","v":159.22},3816.2139090909095,{"$f":"dobandaLegala(X3,C30,X21)","v":1684.8618388623224},2413.0526315789475,{"$f":"AA4","v":159.59},3850.9906947368422,{"$f":"dobandaLegala(AB3,C30,AB21)","v":1700.2158206906333},2373.826086956522,{"$f":"AE4","v":159.91},3795.9852956521745,{"$f":"dobandaLegala(AF3,C30,AF21)","v":1675.9308880173423},2294.3333333333335,{"$f":"AI4","v":159.82},3666.8035333333332,{"$f":"dobandaLegala(AJ3,C30,AJ21)","v":1618.8970249287165},2417.666666666667,{"$f":"AM4","v":159.68},3860.5301333333341,{"$f":"dobandaLegala(AN3,C30,AN21)","v":1704.4274913250049},2376.826086956522,{"$f":"AQ4","v":159},3779.1534782608696,{"$f":"dobandaLegala(AR3,C30,AR21)","v":1668.4996256518466},2417.666666666667,{"$f":"AU4","v":158.63999999999999},3835.3864000000003,{"$f":"dobandaLegala(AV3,C30,AV21)","v":1693.3265106700819},2363.4,{"$f":"AY4","v":157.97},3733.4629800000002,{"$f":"dobandaLegala(AZ3,C30,AZ21)","v":1648.327229986352},28740.289653976844,45971.607304407466,17231.317650430621,20296.505558518838]
[null,null,"SONIA","ALINA","2850601124242",122.75,{"$f":"G4","v":162.99},200.07022500000002,{"$f":"dobandaLegala(H3,C30,H22)","v":88.331182482220882},122.75,{"$f":"K4","v":161.72},198.51130000000001,{"$f":"dobandaLegala(L3,C30,L22)","v":87.642915706636984},126.66666666666663,{"$f":"O4","v":160.91999999999999},203.83199999999994,{"$f":"dobandaLegala(P3,C30,P22)","v":89.992009494246531},126.55000000000001,{"$f":"S4","v":159.94},202.40407000000002,{"$f":"dobandaLegala(T3,C30,T22)","v":89.36157712780205},-58.000000000000057,{"$f":"W4","v":159.22},-92.347600000000099,{"$f":"dobandaLegala(X3,C30,X22)","v":-40.771547627315115},-39.368421052631561,{"$f":"AA4","v":159.59},-62.828063157894711,{"$f":"dobandaLegala(AB3,C30,AB22)","v":-27.738645827006479},17.086956521739125,{"$f":"AE4","v":159.91},27.323752173913036,{"$f":"dobandaLegala(AF3,C30,AF22)","v":12.06346091415098},1566.1904761904761,{"$f":"AI4","v":159.82},2503.0856190476188,{"$f":"dobandaLegala(AJ3,C30,AJ22)","v":1105.1145295843899},1566.1904761904761,{"$f":"AM4","v":159.68},2500.8929523809525,{"$f":"dobandaLegala(AN3,C30,AN22)","v":1104.1464652986824},1617,{"$f":"AQ4","v":159},2571.0300000000002,{"$f":"dobandaLegala(AR3,C30,AR22)","v":1135.1120342732879},1617,{"$f":"AU4","v":158.63999999999999},2565.2087999999999,{"$f":"dobandaLegala(AV3,C30,AV22)","v":1132.5419692900273},1595.6999999999998,{"$f":"AY4","v":157.97},2520.7272899999998,{"$f":"dobandaLegala(AZ3,C30,AZ22)","v":1112.9033430182033},8380.5161545167266,13337.91034544459,4957.3941909278637,5888.699293735327]
[null,null,"STANCA","LIGIA","2790505126207",1854,{"$f":"G4","v":162.99},3021.8346000000001,{"$f":"dobandaLegala(H3,C30,H23)","v":1334.1426665746437},1757,{"$f":"K4","v":161.72},2841.4204,{"$f":"dobandaLegala(L3,C30,L23)","v":1254.489636631863},1854,{"$f":"O4","v":160.91999999999999},2983.4567999999999,{"$f":"dobandaLegala(P3,C30,P23)","v":1317.1988337026298},1834.6,{"$f":"S4","v":159.94},2934.2592399999999,{"$f":"dobandaLegala(T3,C30,T23)","v":1295.4780671565836},1854,{"$f":"W4","v":159.22},2951.9387999999999,{"$f":"dobandaLegala(X3,C30,X23)","v":1303.2836086386574},1854,{"$f":"AA4","v":159.59},2958.7986000000001,{"$f":"dobandaLegala(AB3,C30,AB23)","v":1306.3122164466986},1802.913043478261,{"$f":"AE4","v":159.91},2883.0382478260872,{"$f":"dobandaLegala(AF3,C30,AF23)","v":1272.8639535040681},1650.5238095238096,{"$f":"AI4","v":159.82},2637.8671523809526,{"$f":"dobandaLegala(AJ3,C30,AJ23)","v":1164.6206965620113},1854,{"$f":"AM4","v":159.68},2960.4672000000005,{"$f":"dobandaLegala(AN3,C30,AN23)","v":1307.0489048324387},1837.304347826087,{"$f":"AQ4","v":159},2921.3139130434784,{"$f":"dobandaLegala(AR3,C30,AR23)","v":1289.7626937786183},1854,{"$f":"AU4","v":158.63999999999999},2941.1855999999998,{"$f":"dobandaLegala(AV3,C30,AV23)","v":1298.5360612638901},1718.1999999999998,{"$f":"AY4","v":157.97},2714.2405399999993,{"$f":"dobandaLegala(AZ3,C30,AZ23)","v":1198.3396151995219},21724.541200828156,34749.821093250517,13025.279892422361,15342.076954291624]
[null,null,"TINTELECAN","ROMINA",2870519125471,537.79999999999995,{"$f":"G4","v":162.99},876.56021999999996,{"$f":"dobandaLegala(H3,C30,H24)","v":387.002117628826},554,{"$f":"K4","v":161.72},895.92880000000002,{"$f":"dobandaLegala(L3,C30,L24)","v":395.55336294482197},554,{"$f":"O4","v":160.91999999999999},891.49679999999989,{"$f":"dobandaLegala(P3,C30,P24)","v":393.59663099852048},550.20000000000005,{"$f":"S4","v":159.94},879.98988000000008,{"$f":"dobandaLegala(T3,C30,T24)","v":388.51631557263289},554,{"$f":"W4","v":159.22},882.0788,{"$f":"dobandaLegala(X3,C30,X24)","v":389.43857561263007},541.15789473684208,{"$f":"AA4","v":159.59},863.63388421052628,{"$f":"dobandaLegala(AB3,C30,AB24)","v":381.29512886802229},518.43478260869563,{"$f":"AE4","v":159.91},829.02906086956511,{"$f":"dobandaLegala(AF3,C30,AF24)","v":366.01706855047405},1480,{"$f":"AI4","v":159.82},2365.3359999999998,{"$f":"dobandaLegala(AJ3,C30,AJ24)","v":1044.2979501210959},1443.047619047619,{"$f":"AM4","v":159.68},2304.258438095238,{"$f":"dobandaLegala(AN3,C30,AN24)","v":1017.3321521560132},1472.086956521739,{"$f":"AQ4","v":159},2340.6182608695653,{"$f":"dobandaLegala(AR3,C30,AR24)","v":1033.385046286063},1397.8571428571429,{"$f":"AU4","v":158.63999999999999},2217.5605714285716,{"$f":"dobandaLegala(AV3,C30,AV24)","v":979.05496682594924},1460.6999999999998,{"$f":"AY4","v":157.97},2307.4677899999997,{"$f":"dobandaLegala(AZ3,C30,AZ24)","v":1018.7490838796074},11063.28439577204,17653.958505473467,6590.6741097014274,7794.2383994446564]
[null,null,"ULIESAN ","DUMITRU","1600909120701",1808.6,{"$f":"G4","v":162.99},2947.8371399999996,{"$f":"dobandaLegala(H3,C30,H25)","v":1301.4727220964944},1848,{"$f":"K4","v":161.72},2988.5855999999999,{"$f":"dobandaLegala(L3,C30,L25)","v":1319.4632034693698},1829.8095238095239,{"$f":"O4","v":160.91999999999999},2944.5294857142853,{"$f":"dobandaLegala(P3,C30,P25)","v":1300.01238978418},1652,{"$f":"S4","v":159.94},2642.2087999999999,{"$f":"dobandaLegala(T3,C30,T25)","v":1166.5375378516715},1812.181818181818,{"$f":"W4","v":159.22},2885.3558909090907,{"$f":"dobandaLegala(X3,C30,X25)","v":1273.8871949888689},1848,{"$f":"AA4","v":159.59},2949.2231999999999,{"$f":"dobandaLegala(AB3,C30,AB25)","v":1302.0846688206575},1848,{"$f":"AE4","v":159.91},2955.1367999999998,{"$f":"dobandaLegala(AF3,C30,AF25)","v":1304.6955284861917},1810.6190476190477,{"$f":"AI4","v":159.82},2893.7313619047618,{"$f":"dobandaLegala(AJ3,C30,AJ25)","v":1277.5849728910691},1829.8095238095239,{"$f":"AM4","v":159.68},2921.8398476190482,{"$f":"dobandaLegala(AN3,C30,AN25)","v":1289.9948943620302},1831.1739130434785,{"$f":"AQ4","v":159},2911.5665217391306,{"$f":"dobandaLegala(AR3,C30,AR25)","v":1285.4592118385647},1848,{"$f":"AU4","v":158.63999999999999},2931.6671999999999,{"$f":"dobandaLegala(AV3,C30,AV25)","v":1294.3336791886027},1554.5,{"$f":"AY4","v":157.97},2455.64365,{"$f":"dobandaLegala(AZ3,C30,AZ25)","v":1084.1688580070172},21520.69382646339,34427.325497886311,12906.631671422921,15199.694861784716]
[null,null,"VERMESAN","ALEXANDRA","2610301125176",1848,{"$f":"G4","v":162.99},3012.0552000000002,{"$f":"dobandaLegala(H3,C30,H26)","v":1329.8250527669591},1848,{"$f":"K4","v":161.72},2988.5855999999999,{"$f":"dobandaLegala(L3,C30,L26)","v":1319.4632034693698},1810.6190476190477,{"$f":"O4","v":160.91999999999999},2913.648171428571,{"$f":"dobandaLegala(P3,C30,P26)","v":1286.3782620299764},1808.6,{"$f":"S4","v":159.94},2892.6748400000001,{"$f":"dobandaLegala(T3,C30,T26)","v":1277.1185175293781},1830.090909090909,{"$f":"W4","v":159.22},2913.8707454545452,{"$f":"dobandaLegala(X3,C30,X26)","v":1286.4765286606264},1744.6315789473683,{"$f":"AA4","v":159.59},2784.2575368421053,{"$f":"dobandaLegala(AB3,C30,AB26)","v":1229.2521816492126},1644.0869565217392,{"$f":"AE4","v":159.91},2629.0594521739131,{"$f":"dobandaLegala(AF3,C30,AF26)","v":1160.7320890781307},1810.6190476190477,{"$f":"AI4","v":159.82},2893.7313619047618,{"$f":"dobandaLegala(AJ3,C30,AJ26)","v":1277.5849728910691},1900.7,{"$f":"AM4","v":159.68},3035.0377600000002,{"$f":"dobandaLegala(AN3,C30,AN26)","v":1339.9718734708822},1831.1739130434785,{"$f":"AQ4","v":159},2911.5665217391306,{"$f":"dobandaLegala(AR3,C30,AR26)","v":1285.4592118385647},1773.2380952380952,{"$f":"AU4","v":158.63999999999999},2813.0649142857142,{"$f":"dobandaLegala(AV3,C30,AV26)","v":1241.9706644409703},1750.5,{"$f":"AY4","v":157.97},2765.26485,{"$f":"dobandaLegala(AZ3,C30,AZ26)","v":1220.8668934971265},21600.259548079688,34552.81695382874,12952.557405749052,15255.099451322265]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BB4:BB26)","v":420095.71730809228},null,{"$f":"SUM(BD4:BD26)","v":251734.58807760477},{"$f":"SUM(BE4:BE26)","v":296613.67803285178}]
[]
[]
[null,"Data stop calcul dobândă","2024-04-30"]
[null,"Data stop inflație principal","2026-01-01"]

{"sheet":"2020","index":4,"n_rows":31,"n_cols":25,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[" Capitol bugetar / Sursă de finanţare "," Categorie personal "," Nume "," Prenume "," CNP "," ian ","IPC","brut cu IPC","Dobânda"," feb ","IPC","brut cu IPC","Dobânda"," mar ","IPC","brut cu IPC","Dobânda"," apr ","IPC","brut cu IPC","Dobânda","TOTAL  BRUT","total 2020 CU IPC","IPC 2020","Dobânda totală diferențe 2020"]
[null,"Data start calcul dobândă",null,null,null,null,null,"2020-02-01",null,null,null,"2020-03-01",null,null,null,"2020-04-01",null,null,null,"2020-05-01"]
[null,null,"BELDEAN ","PAUL",1760425310761,1345.6,157.33000000000001,{"$f":"F4*G4/100","v":2117.0324799999999},{"$f":"dobandaLegala(H3,C30,H4)","v":934.67172494892054},1345.6,156.93,{"$f":"J4*K4/100","v":2111.6500799999999},{"$f":"dobandaLegala(L3,C30,L4)","v":932.29539055637258},1365,156.16,{"$f":"N4*O4/100","v":2131.5839999999998},{"$f":"dobandaLegala(P3,C30,P4)","v":941.09623398575343},1209.8,155.76,{"$f":"R4*S4/100","v":1884.3844799999997},{"$f":"dobandaLegala(T3,C30,T4)","v":831.95742579659168},{"$f":"F4+J4+N4+R4","v":5266},{"$f":"H4+L4+P4+T4","v":8244.6510399999988},{"$f":"W4-V4","v":2978.6510399999988},{"$f":"I4+M4+Q4+U4","v":3640.0207752876386}]
[null,null,"BUFTEA","IZABELLA",2790919191322,1137.8499999999999,{"$f":"G4","v":157.33000000000001},1790.1794049999999,{"$f":"dobandaLegala(H3,C30,H5)","v":790.36580130286063},1137.8499999999999,{"$f":"K4","v":156.93},1785.6280049999998,{"$f":"dobandaLegala(L3,C30,L5)","v":788.3563541502441},1138.409090909091,{"$f":"O4","v":156.16},1777.7396363636365,{"$f":"dobandaLegala(P3,C30,P5)","v":784.87363237339991},1126.6999999999998,{"$f":"S4","v":155.76},1754.9479199999996,{"$f":"dobandaLegala(T3,C30,T5)","v":774.8110693048601},{"$f":"F5+J5+N5+R5","v":4540.8090909090906},{"$f":"H5+L5+P5+T5","v":7108.4949663636353},{"$f":"W5-V5","v":2567.6858754545447},3138.4068571313646]
[null,null,"CAMPEAN","ANCA","2680927120704",1817,{"$f":"G4","v":157.33000000000001},2858.6861000000004,{"$f":"dobandaLegala(H3,C30,H6)","v":1262.1124585554317},1817,{"$f":"K4","v":156.93},2851.4180999999999,{"$f":"dobandaLegala(L3,C30,L6)","v":1258.9036300839248},1817,{"$f":"O4","v":156.16},2837.4271999999996,{"$f":"dobandaLegala(P3,C30,P6)","v":1252.7266352762738},1765.2,{"$f":"S4","v":155.76},2749.4755199999995,{"$f":"dobandaLegala(T3,C30,T6)","v":1213.8958902431343},7216.2,11297.00692,4080.80692,4987.6386141587645]
[null,null,"CRISTU ","GRETI","2630326120671",1362,{"$f":"G4","v":157.33000000000001},2142.8346000000001,{"$f":"dobandaLegala(H3,C30,H7)","v":946.06338390341114},1322.6,{"$f":"K4","v":156.93},2075.55618,{"$f":"dobandaLegala(L3,C30,L7)","v":916.35990156796845},1273.4545454545455,{"$f":"O4","v":156.16},1988.6266181818182,{"$f":"dobandaLegala(P3,C30,P7)","v":877.98042262220679},1244.8000000000002,{"$f":"S4","v":155.76},1938.90048,{"$f":"dobandaLegala(T3,C30,T7)","v":856.02628833823553},5202.8545454545456,8145.9178781818182,2943.0633327272726,3596.429996431822]
[null,null,"DASCALU","DUMITRITA",2791229312975,1085.0999999999999,{"$f":"G4","v":157.33000000000001},1707.1878299999998,{"$f":"dobandaLegala(H3,C30,H8)","v":753.72494704375265},1095.25,{"$f":"K4","v":156.93},1718.7758250000002,{"$f":"dobandaLegala(L3,C30,L8)","v":758.84105715433054},0,{"$f":"O4","v":156.16},0,{"$f":"dobandaLegala(P3,C30,P8)","v":0},0,{"$f":"S4","v":155.76},0,{"$f":"dobandaLegala(T3,C30,T8)","v":0},2180.35,3425.963655,1245.6136550000001,1512.5660041980832]
[null,null,"DRUS","ELISABETA",2761209123136,0,{"$f":"G4","v":157.33000000000001},0,{"$f":"dobandaLegala(H3,C30,H9)","v":0},0,{"$f":"K4","v":156.93},0,{"$f":"dobandaLegala(L3,C30,L9)","v":0},0,{"$f":"O4","v":156.16},0,{"$f":"dobandaLegala(P3,C30,P9)","v":0},0,{"$f":"S4","v":155.76},0,{"$f":"dobandaLegala(T3,C30,T9)","v":0},0,0,0,0]
[null,null,"DURA","NICOLAE","1751123012539",1365,{"$f":"G4","v":157.33000000000001},2147.5545000000002,{"$f":"dobandaLegala(H3,C30,H10)","v":948.14722395606168},1326.1999999999998,{"$f":"K4","v":156.93},2081.2056600000001,{"$f":"dobandaLegala(L3,C30,L10)","v":918.85415201832745},1205.4545454545455,{"$f":"O4","v":156.16},1882.4378181818183,{"$f":"dobandaLegala(P3,C30,P10)","v":831.0979728705355},1229.1999999999998,{"$f":"S4","v":155.76},1914.6019199999996,{"$f":"dobandaLegala(T3,C30,T10)","v":845.29845246253137},5125.8545454545456,8025.7998981818182,2899.9453527272726,3543.3978013074561]
[null,null,"DUMITRAS","CORNELIA",2860626060592,0,{"$f":"G4","v":157.33000000000001},0,{"$f":"dobandaLegala(H3,C30,H11)","v":0},0,{"$f":"K4","v":156.93},0,{"$f":"dobandaLegala(L3,C30,L11)","v":0},0,{"$f":"O4","v":156.16},0,{"$f":"dobandaLegala(P3,C30,P11)","v":0},0,{"$f":"S4","v":155.76},0,{"$f":"dobandaLegala(T3,C30,T11)","v":0},0,0,0,0]
[null,null,"GALMATI","RODICA",2620908120010,1362,{"$f":"G4","v":157.33000000000001},2142.8346000000001,{"$f":"dobandaLegala(H3,C30,H12)","v":946.06338390341114},1322.6,{"$f":"K4","v":156.93},2075.55618,{"$f":"dobandaLegala(L3,C30,L12)","v":916.35990156796845},1362,{"$f":"O4","v":156.16},2126.8991999999998,{"$f":"dobandaLegala(P3,C30,P12)","v":939.02789061435601},1264.5,{"$f":"S4","v":155.76},1969.5852,{"$f":"dobandaLegala(T3,C30,T12)","v":869.57361954024645},5311.1,8314.8751799999991,3003.7751799999987,3671.0247956259823]
[null,null,"ISCRU ","GABRIELA",2850608125788,1370,{"$f":"G4","v":157.33000000000001},2155.4210000000003,{"$f":"dobandaLegala(H3,C30,H13)","v":951.62029071047948},1370,{"$f":"K4","v":156.93},2149.9410000000003,{"$f":"dobandaLegala(L3,C30,L13)","v":949.20086583102773},1246.8636363636365,{"$f":"O4","v":156.16},1947.1022545454546,{"$f":"dobandaLegala(P3,C30,P13)","v":859.64737910300369},1079.75,{"$f":"S4","v":155.76},1681.8185999999998,{"$f":"dobandaLegala(T3,C30,T13)","v":742.52440940971223},5066.613636363636,7934.2828545454549,2867.6692181818189,3502.9929450542231]
[null,null,"MALSCHI FLORIAN","BIANCA",2800328311458,1331.6999999999998,{"$f":"G4","v":157.33000000000001},2095.1636099999996,{"$f":"dobandaLegala(H3,C30,H14)","v":925.01659937163879},1234.9499999999998,{"$f":"K4","v":156.93},1938.0070349999996,{"$f":"dobandaLegala(L3,C30,L14)","v":855.63183157520234},1053.3636363636365,{"$f":"O4","v":156.16},1644.9326545454546,{"$f":"dobandaLegala(P3,C30,P14)","v":726.2392316478805},1254.0999999999999,{"$f":"S4","v":155.76},1953.3861599999998,{"$f":"dobandaLegala(T3,C30,T14)","v":862.42172895644376},4874.113636363636,7631.4894595454534,2757.3758231818174,3369.3093915511654]
[null,null,"MURESIANU MELEAN ","AURELIA",2821021063371,1204,{"$f":"G4","v":157.33000000000001},1894.2532000000001,{"$f":"dobandaLegala(H3,C30,H15)","v":836.31447446380798},1204,{"$f":"K4","v":156.93},1889.4372000000001,{"$f":"dobandaLegala(L3,C30,L15)","v":834.18820617558902},1103.090909090909,{"$f":"O4","v":156.16},1722.5867636363637,{"$f":"dobandaLegala(P3,C30,P15)","v":760.52358995558654},1027.5999999999999,{"$f":"S4","v":155.76},1600.5897599999996,{"$f":"dobandaLegala(T3,C30,T15)","v":706.66180422266279},4538.6909090909085,7106.8669236363639,2568.1760145454555,3137.6880748176463]
[null,null,"POP","IOANA","2590712120697",1362,{"$f":"G4","v":157.33000000000001},2142.8346000000001,{"$f":"dobandaLegala(H3,C30,H16)","v":946.06338390341114},1264.5,{"$f":"K4","v":156.93},1984.3798500000003,{"$f":"dobandaLegala(L3,C30,L16)","v":876.10547068856499},1326.181818181818,{"$f":"O4","v":156.16},2070.9655272727268,{"$f":"dobandaLegala(P3,C30,P16)","v":914.33312430131002},1127.5999999999999,{"$f":"S4","v":155.76},1756.3497599999996,{"$f":"dobandaLegala(T3,C30,T16)","v":775.4299829130739},5080.2818181818184,7954.5297372727273,2874.2479190909089,3511.9319618063601]
[null,null,"RUSU ","IOANA",2781212060787,1143.6500000000001,{"$f":"G4","v":157.33000000000001},1799.3045450000002,{"$f":"dobandaLegala(H3,C30,H17)","v":794.39455873798534},1292.8499999999999,{"$f":"K4","v":156.93},2028.8695050000001,{"$f":"dobandaLegala(L3,C30,L17)","v":895.74769298514138},1158.6818181818182,{"$f":"O4","v":156.16},1809.3975272727275,{"$f":"dobandaLegala(P3,C30,P17)","v":798.85061939829654},1105.3499999999999,{"$f":"S4","v":155.76},1721.6931599999996,{"$f":"dobandaLegala(T3,C30,T17)","v":760.1290631544573},4700.5318181818184,7359.2647372727279,2658.7329190909095,3249.1219342758804]
[null,null,"SAVAN","GABRIELA",2680224123132,1362,{"$f":"G4","v":157.33000000000001},2142.8346000000001,{"$f":"dobandaLegala(H3,C30,H18)","v":946.06338390341114},1362,{"$f":"K4","v":156.93},2137.3865999999998,{"$f":"dobandaLegala(L3,C30,L18)","v":943.65808705245206},1255.5454545454545,{"$f":"O4","v":156.16},1960.6597818181817,{"$f":"dobandaLegala(P3,C30,P18)","v":865.63303946568362},990.7,{"$f":"S4","v":155.76},1543.1143199999999,{"$f":"dobandaLegala(T3,C30,T18)","v":681.28634628590135},4970.2454545454548,7783.9953018181814,2813.7498472727266,3436.6408567074482]
[null,null,"SZABO","DANIELA",2650822120702,1342.3000000000002,{"$f":"G4","v":157.33000000000001},2111.8405900000002,{"$f":"dobandaLegala(H3,C30,H19)","v":932.37950089100502},1342.3000000000002,{"$f":"K4","v":156.93},2106.4713900000002,{"$f":"dobandaLegala(L3,C30,L19)","v":930.00899431021037},1273.4545454545455,{"$f":"O4","v":156.16},1988.6266181818182,{"$f":"dobandaLegala(P3,C30,P19)","v":877.98042262220679},1244.8000000000002,{"$f":"S4","v":155.76},1938.90048,{"$f":"dobandaLegala(T3,C30,T19)","v":856.02628833823553},5202.8545454545456,8145.8390781818189,2942.9845327272733,3596.3952061616578]
[null,null,"SABAU","CORINA","2810906125799",1184.5999999999999,{"$f":"G4","v":157.33000000000001},1863.7311799999998,{"$f":"dobandaLegala(H3,C30,H20)","v":822.83897545666696},1196,{"$f":"K4","v":156.93},1876.8828000000001,{"$f":"dobandaLegala(L3,C30,L20)","v":828.6454273970138},1116.181818181818,{"$f":"O4","v":156.16},1743.0295272727269,{"$f":"dobandaLegala(P3,C30,P20)","v":769.54908830350189},1086,{"$f":"S4","v":155.76},1691.5536,{"$f":"dobandaLegala(T3,C30,T20)","v":746.82242057786311},4582.7818181818184,7175.1971072727274,2592.415289090909,3167.855911735046]
[null,null,"SOCACIU","ADINA","2700613311250",1817,{"$f":"G4","v":157.33000000000001},2858.6861000000004,{"$f":"dobandaLegala(H3,C30,H21)","v":1262.1124585554317},1817,{"$f":"K4","v":156.93},2851.4180999999999,{"$f":"dobandaLegala(L3,C30,L21)","v":1258.9036300839248},1487.8181818181818,{"$f":"O4","v":156.16},2323.3768727272727,{"$f":"dobandaLegala(P3,C30,P21)","v":1025.7729580693201},1739.3000000000002,{"$f":"S4","v":155.76},2709.1336800000004,{"$f":"dobandaLegala(T3,C30,T21)","v":1196.0849319623178},6861.1181818181822,10742.614752727273,3881.4965709090911,4742.8739786709939]
[null,null,"SONIA","ALINA","2850601124242",1085.0999999999999,{"$f":"G4","v":157.33000000000001},1707.1878299999998,{"$f":"dobandaLegala(H3,C30,H22)","v":753.72494704375265},1148,{"$f":"K4","v":156.93},1801.5564000000002,{"$f":"dobandaLegala(L3,C30,L22)","v":795.38875472556163},1071.2727272727273,{"$f":"O4","v":156.16},1672.8994909090909,{"$f":"dobandaLegala(P3,C30,P22)","v":738.58661480440333},1021.2,{"$f":"S4","v":155.76},1590.62112,{"$f":"dobandaLegala(T3,C30,T22)","v":702.26064078647664},4325.5727272727272,6772.2648409090907,2446.6921136363635,2989.9609573601947]
[null,null,"STANCA","LIGIA","2790505126207",1345.6,{"$f":"G4","v":157.33000000000001},2117.0324799999999,{"$f":"dobandaLegala(H3,C30,H23)","v":934.67172494892054},1345.6,{"$f":"K4","v":156.93},2111.6500799999999,{"$f":"dobandaLegala(L3,C30,L23)","v":932.29539055637258},1205.4545454545455,{"$f":"O4","v":156.16},1882.4378181818183,{"$f":"dobandaLegala(P3,C30,P23)","v":831.0979728705355},1209.8,{"$f":"S4","v":155.76},1884.3844799999997,{"$f":"dobandaLegala(T3,C30,T23)","v":831.95742579659168},5106.454545454545,7995.5048581818173,2889.0503127272723,3530.0225141724204]
[null,null,"TINTELECAN","ROMINA",2870519125471,1051,{"$f":"G4","v":157.33000000000001},1653.5383000000002,{"$f":"dobandaLegala(H3,C30,H24)","v":730.0386317786232},1051,{"$f":"K4","v":156.93},1649.3343,{"$f":"dobandaLegala(L3,C30,L24)","v":728.18256203533554},954.5,{"$f":"O4","v":156.16},1490.5472,{"$f":"dobandaLegala(P3,C30,P24)","v":658.07791599956158},896.6,{"$f":"S4","v":155.76},1396.5441599999999,{"$f":"dobandaLegala(T3,C30,T24)","v":616.57549013822461},3953.1,6189.9639599999991,2236.8639599999992,2732.874599951745]
[null,null,"ULIESAN ","DUMITRU","1600909120701",1205.4000000000001,{"$f":"G4","v":157.33000000000001},1896.4558200000001,{"$f":"dobandaLegala(H3,C30,H25)","v":837.2869331550454},1342.3000000000002,{"$f":"K4","v":156.93},2106.4713900000002,{"$f":"dobandaLegala(L3,C30,L25)","v":930.00899431021037},1149.090909090909,{"$f":"O4","v":156.16},1794.4203636363634,{"$f":"dobandaLegala(P3,C30,P25)","v":792.23818831701101},1362,{"$f":"S4","v":155.76},2121.4512,{"$f":"dobandaLegala(T3,C30,T25)","v":936.62259376339716},5058.7909090909088,7918.798773636363,2860.0078645454541,3496.1567095456639]
[null,null,"VERMESAN","ALEXANDRA","2610301125176",1342.3000000000002,{"$f":"G4","v":157.33000000000001},2111.8405900000002,{"$f":"dobandaLegala(H3,C30,H26)","v":932.37950089100502},1342.3000000000002,{"$f":"K4","v":156.93},2106.4713900000002,{"$f":"dobandaLegala(L3,C30,L26)","v":930.00899431021037},1237.6363636363635,{"$f":"O4","v":156.16},1932.6929454545452,{"$f":"dobandaLegala(P3,C30,P26)","v":853.28565630916057},1205.4000000000001,{"$f":"S4","v":155.76},1877.5310399999998,{"$f":"dobandaLegala(T3,C30,T26)","v":828.93162593421357},5127.636363636364,8028.5359654545455,2900.8996018181815,3544.6057774445894]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V4:V26)","v":104291.95454545454},null,{"$f":"SUM(X4:X26)","v":59009.903342727266},{"$f":"SUM(Y4:Y26)","v":72097.915663396154}]
[]
[]
[null,"Data stop calcul dobândă","2024-04-30"]
[null,"Data stop inflație principal","2026-01-01"]

{"sheet":"Calcule totale","index":5,"n_rows":29,"n_cols":8,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
["Dobândă totală"]
[]
[]
[" Nume "," Prenume ",2016,2017,2018,2019,2020,"Total dobândă diminuat la 80%"]
["BELDEAN ","PAUL",{"$f":"'2016'!T4","v":0},{"$f":"'2017'!BE4","v":8155.1739155504529},{"$f":"'2018'!BE4","v":25149.80461332175},{"$f":"'2019'!BE4","v":15161.577703343546},{"$f":"'2020'!Y4","v":3640.0207752876386},{"$f":"SUM(C6:G6)*80/100","v":41685.261606002714}]
["BUFTEA","IZABELLA",{"$f":"'2016'!T5","v":10.526495420958902},{"$f":"'2017'!BE5","v":2295.7504080443728},{"$f":"'2018'!BE5","v":4416.4212554088135},{"$f":"'2019'!BE5","v":13505.807311290409},{"$f":"'2020'!Y5","v":3138.4068571313646},{"$f":"SUM(C7:G7)*80/100","v":18693.529861836738}]
["CAMPEAN","ANCA",{"$f":"'2016'!T6","v":785.97832476493147},{"$f":"'2017'!BE6","v":27606.725756699405},{"$f":"'2018'!BE6","v":34204.270584181148},{"$f":"'2019'!BE6","v":20607.078658734539},{"$f":"'2020'!Y6","v":4987.6386141587645},70553.353550831031]
["CRISTU ","GRETI",{"$f":"'2016'!T7","v":585.97491176671258},{"$f":"'2017'!BE7","v":20485.351393987803},{"$f":"'2018'!BE7","v":25730.50406463589},{"$f":"'2019'!BE7","v":15335.040262258135},{"$f":"'2020'!Y7","v":3596.429996431822},52586.640503264294]
["DASCALU","DUMITRITA",{"$f":"'2016'!T8","v":0},{"$f":"'2017'!BE8","v":2762.4107210232123},{"$f":"'2018'!BE8","v":0},{"$f":"'2019'!BE8","v":1928.7407844882327},{"$f":"'2020'!Y8","v":1512.5660041980832},4962.9740077676224]
["DRUS","ELISABETA",{"$f":"'2016'!T9","v":559.65867321431494},{"$f":"'2017'!BE9","v":19653.081722484421},{"$f":"'2018'!BE9","v":15459.597960085744},{"$f":"'2019'!BE9","v":2546.2898134180878},{"$f":"'2020'!Y9","v":0},30574.902535362053]
["DURA","NICOLAE",{"$f":"'2016'!T10","v":559.65867321431494},{"$f":"'2017'!BE10","v":20133.420089705964},{"$f":"'2018'!BE10","v":25697.378331062955},{"$f":"'2019'!BE10","v":15269.184806248992},{"$f":"'2020'!Y10","v":3543.3978013074561},52162.431761231746]
["DUMITRAS","CORNELIA",{"$f":"'2016'!T11","v":0},{"$f":"'2017'!BE11","v":0},{"$f":"'2018'!BE11","v":97.443636293980404},{"$f":"'2019'!BE11","v":324.37573603365104},{"$f":"'2020'!Y11","v":0},337.45549786210512]
["GALMATI","RODICA",{"$f":"'2016'!T12","v":585.97491176671258},{"$f":"'2017'!BE12","v":20522.525562880302},{"$f":"'2018'!BE12","v":25830.889311925836},{"$f":"'2019'!BE12","v":15204.844892901763},{"$f":"'2020'!Y12","v":3671.0247956259823},52652.207580080481]
["ISCRU ","GABRIELA",{"$f":"'2016'!T13","v":10.526495420958902},{"$f":"'2017'!BE13","v":252.77827843041533},{"$f":"'2018'!BE13","v":2351.1260101297339},{"$f":"'2019'!BE13","v":15088.24476148038},{"$f":"'2020'!Y13","v":3502.9929450542231},16964.534792412571]
["MALSCHI FLORIAN","BIANCA",{"$f":"'2016'!T14","v":547.377761889863},{"$f":"'2017'!BE14","v":19983.681862645808},{"$f":"'2018'!BE14","v":25579.618619544839},{"$f":"'2019'!BE14","v":14952.140153359862},{"$f":"'2020'!Y14","v":3369.3093915511654},51545.702231193231]
["MURESIANU MELEAN ","AURELIA",{"$f":"'2016'!T15","v":1.7544159034931504},{"$f":"'2017'!BE15","v":31.345125322412326},{"$f":"'2018'!BE15","v":0},{"$f":"'2019'!BE15","v":12035.558888534801},{"$f":"'2020'!Y15","v":3137.6880748176463},12165.077203662682]
["POP","IOANA",{"$f":"'2016'!T16","v":585.97491176671258},{"$f":"'2017'!BE16","v":20446.417477444582},{"$f":"'2018'!BE16","v":25845.781755382126},{"$f":"'2019'!BE16","v":15142.631335339856},{"$f":"'2020'!Y16","v":3511.9319618063601},52426.189953391709]
["RUSU ","IOANA",{"$f":"'2016'!T17","v":0},{"$f":"'2017'!BE17","v":6222.4354660915869},{"$f":"'2018'!BE17","v":24684.637130188552},{"$f":"'2019'!BE17","v":14684.067674516366},{"$f":"'2020'!Y17","v":3249.1219342758804},39072.209764057909]
["SAVAN","GABRIELA",{"$f":"'2016'!T18","v":0},{"$f":"'2017'!BE18","v":18488.805327190214},{"$f":"'2018'!BE18","v":25796.57326987847},{"$f":"'2019'!BE18","v":15349.275541272866},{"$f":"'2020'!Y18","v":3436.6408567074482},50457.035996039202]
["SZABO","DANIELA",{"$f":"'2016'!T19","v":0},{"$f":"'2017'!BE19","v":14921.755882567257},{"$f":"'2018'!BE19","v":25769.510711684168},{"$f":"'2019'!BE19","v":15116.005757936822},{"$f":"'2020'!Y19","v":3596.3952061616578},47522.934046679933]
["SABAU","CORINA",{"$f":"'2016'!T20","v":465.79742237743147},{"$f":"'2017'!BE20","v":18536.586759964925},{"$f":"'2018'!BE20","v":25026.63537202256},{"$f":"'2019'!BE20","v":14586.499432596018},{"$f":"'2020'!Y20","v":3167.855911735046},49426.699918956787]
["SOCACIU","ADINA",{"$f":"'2016'!T21","v":785.97832476493147},{"$f":"'2017'!BE21","v":27693.341830128193},{"$f":"'2018'!BE21","v":34090.535176812096},{"$f":"'2019'!BE21","v":20296.505558518838},{"$f":"'2020'!Y21","v":4742.8739786709939},70087.38789511603]
["SONIA","ALINA",{"$f":"'2016'!T22","v":10.526495420958902},{"$f":"'2017'!BE22","v":468.92209886598596},{"$f":"'2018'!BE22","v":1237.4305110738624},{"$f":"'2019'!BE22","v":5888.699293735327},{"$f":"'2020'!Y22","v":2989.9609573601947},8476.4314851650633]
["STANCA","LIGIA",{"$f":"'2016'!T23","v":10.526495420958902},{"$f":"'2017'!BE23","v":15508.229365553248},{"$f":"'2018'!BE23","v":25553.779283465068},{"$f":"'2019'!BE23","v":15342.076954291624},{"$f":"'2020'!Y23","v":3530.0225141724204},47955.707690322663]
["TINTELECAN","ROMINA",{"$f":"'2016'!T24","v":0},{"$f":"'2017'!BE24","v":2760.6289661458459},{"$f":"'2018'!BE24","v":5402.4339451785618},{"$f":"'2019'!BE24","v":7794.2383994446564},{"$f":"'2020'!Y24","v":2732.874599951745},14952.140728576647]
["ULIESAN ","DUMITRU",{"$f":"'2016'!T25","v":585.97491176671258},{"$f":"'2017'!BE25","v":20526.627696551179},{"$f":"'2018'!BE25","v":25760.194191916038},{"$f":"'2019'!BE25","v":15199.694861784716},{"$f":"'2020'!Y25","v":3496.1567095456639},52454.918697251451]
["VERMESAN","ALEXANDRA",{"$f":"'2016'!T26","v":585.97491176671258},{"$f":"'2017'!BE26","v":20558.839486362776},{"$f":"'2018'!BE26","v":25792.830869266065},{"$f":"'2019'!BE26","v":15255.099451322265},{"$f":"'2020'!Y26","v":3544.6057774445894},52589.880396929933]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H6:H28)","v":890305.60770399461}]